Market cap
$14,955 Mln
Revenue (TTM)
$2,578 Mln
P/E Ratio
20.3
P/B Ratio
2.3
Div. Yield
0.2 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
697.77
|
372.18
|
358.46
|
56.47
|
320.78
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-466.70
|
-1,111.72
|
-462.67
|
-419.00
|
-347.57
|
|||||
|
Cash from Financing Activities
|
--
|
-40.00
|
792.48
|
92.50
|
254.31
|
-1.60
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.07
|
0.36
|
0.74
|
0.09
|
-0.30
|
2.13
|
|||||
|
Cash EPS ($)
|
--
|
1.18
|
1.22
|
0.77
|
0.24
|
2.90
|
|||||
|
Adjusted Book Value ($)
|
--
|
9.18
|
7.39
|
7.70
|
6.70
|
9.94
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.11
|
0.81
|
1.13
|
0.16
|
1.23
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.01
|
-0.09
|
-0.52
|
-1.42
|
-0.09
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.71
|
8.28
|
0.87
|
-3.33
|
21.52
|
|||||
|
ROE (%)
|
13.46
|
4.91
|
11.62
|
1.20
|
-4.29
|
27.51
|
|||||
|
ROA (%)
|
7.55
|
2.62
|
6.13
|
0.70
|
-2.71
|
16.71
|
|||||
|
EBIT Margin (%)
|
34.97
|
17.10
|
47.91
|
6.89
|
-6.10
|
53.27
|
|||||
|
Net Margin (%)
|
31.72
|
12.19
|
22.41
|
2.65
|
-11.13
|
51.27
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
35.28
|
0.22
|
0.39
|
0.14
|
-0.12
|
0.28
|
|||||
|
EBIT Growth (%)
|
220.22
|
-56.43
|
867.68
|
229.13
|
-110.07
|
595.94
|
|||||
|
Net Profit Growth (%)
|
1,653.50
|
-33.58
|
1,074.65
|
127.24
|
-119.11
|
2,389.63
|
|||||
|
EPS Growth (%)
|
1,020.04
|
-0.52
|
7.11
|
1.30
|
-1.14
|
26.92
|
|||||
|
Book Value Growth (%)
|
-26.61
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.33
|
39.27
|
6.80
|
53.72
|
-10.87
|
3.17
|
|||||
|
Price / Book Value
|
2.32
|
1.53
|
0.68
|
0.64
|
0.49
|
0.68
|
|||||
|
Dividend Yield (%)
|
0.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.72
|
11.67
|
3.66
|
7.60
|
13.60
|
2.30
|
|||||
|
Close Price ($)
|
--
|
14.04
|
5.02
|
4.89
|
3.28
|
6.76
|
|||||
|
High Price ($)
|
--
|
15.10
|
6.50
|
5.85
|
9.07
|
11.24
|
|||||
|
Low Price ($)
|
--
|
5.04
|
3.95
|
3.21
|
2.35
|
5.90
|
|||||
|
Market Cap ($ Cr)
|
14,955.16
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.09
|
0.27
|
0.41
|
0.39
|
0.37
|
0.22
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.03
|
0.04
|
0.06
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
1.33
|
1.56
|
1.14
|
1.74
|
2.41
|
2.89
|
|||||
|
Quick Ratio
|
0.77
|
1.27
|
0.53
|
0.88
|
1.44
|
2.39
|
|||||
|
Interest Coverage
|
6.80
|
1.73
|
7.61
|
1.25
|
-1.44
|
13.88
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.89
|
3.53
|
4.63
|
7.56
|
7.99
|
4.64
|
|||||
|
Asset Turnover
|
0.24
|
0.21
|
0.27
|
0.27
|
0.24
|
0.33
|
|||||
|
Receivable days
|
--
|
13.37
|
18.37
|
26.59
|
24.24
|
17.91
|
|||||
|
Inventory Days
|
--
|
103.59
|
125.20
|
126.28
|
98.29
|
87.90
|
|||||
|
Payable days
|
--
|
56.67
|
36.41
|
43.88
|
48.81
|
44.71
|
|||||
|
Cash Conversion Cycle
|
--
|
60.29
|
107.16
|
108.99
|
73.71
|
61.10
|