Market cap
$805 Mln
Revenue (TTM)
$682 Mln
P/E Ratio
75.1
P/B Ratio
1.7
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-12.70
|
43.39
|
26.48
|
-43.17
|
-64.53
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-114.25
|
-92.21
|
-95.67
|
-102.02
|
-97.55
|
|||||
|
Cash from Financing Activities
|
--
|
2.86
|
8.90
|
-5.20
|
4.63
|
531.61
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-140.56
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.10
|
-1.13
|
-0.78
|
-1.01
|
-1.72
|
-2.65
|
|||||
|
Cash EPS ($)
|
0.09
|
-0.52
|
-0.19
|
-0.51
|
-1.30
|
-2.03
|
|||||
|
Adjusted Book Value ($)
|
3.93
|
3.01
|
3.84
|
4.29
|
4.88
|
11.28
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.11
|
0.37
|
0.24
|
-0.39
|
-1.11
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.01
|
-0.42
|
-0.62
|
-1.31
|
-2.72
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-18.03
|
-11.57
|
-13.93
|
-25.44
|
-88.13
|
|||||
|
ROE (%)
|
3.32
|
-33.42
|
-19.46
|
-22.15
|
-31.89
|
-88.60
|
|||||
|
ROA (%)
|
1.40
|
-16.30
|
-10.55
|
-12.84
|
-22.79
|
-29.79
|
|||||
|
EBIT Margin (%)
|
2.26
|
-19.72
|
-13.51
|
-19.33
|
-40.21
|
-45.00
|
|||||
|
Net Margin (%)
|
2.01
|
-19.73
|
-13.35
|
-19.41
|
-40.14
|
-45.07
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.65
|
0.00
|
0.16
|
0.24
|
0.38
|
0.54
|
|||||
|
EBIT Growth (%)
|
115.54
|
-46.58
|
19.01
|
40.28
|
-23.59
|
-8.61
|
|||||
|
Net Profit Growth (%)
|
113.94
|
-48.35
|
20.29
|
40.46
|
-24.33
|
-8.46
|
|||||
|
EPS Growth (%)
|
111.88
|
-0.45
|
0.23
|
0.41
|
0.35
|
-0.68
|
|||||
|
Book Value Growth (%)
|
9.48
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
75.11
|
-5.97
|
-41.17
|
-11.21
|
-4.99
|
-12.10
|
|||||
|
Price / Book Value
|
1.71
|
2.25
|
8.34
|
2.63
|
1.76
|
2.84
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.21
|
-17.34
|
-165.67
|
-25.08
|
-6.46
|
-11.78
|
|||||
|
Close Price ($)
|
8.81
|
6.76
|
32.06
|
11.30
|
8.57
|
32.00
|
|||||
|
High Price ($)
|
16.70
|
35.95
|
45.12
|
16.58
|
40.10
|
56.20
|
|||||
|
Low Price ($)
|
4.49
|
5.14
|
9.66
|
6.10
|
8.10
|
--
|
|||||
|
Market Cap ($ Cr)
|
804.72
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.00
|
0.74
|
0.63
|
0.56
|
0.00
|
|||||
|
Short term debt to equity ratio
|
0.09
|
0.12
|
0.09
|
0.07
|
0.05
|
0.00
|
|||||
|
Current Ratio
|
1.43
|
1.09
|
2.02
|
3.02
|
4.77
|
10.66
|
|||||
|
Quick Ratio
|
1.41
|
1.07
|
2.01
|
2.99
|
4.75
|
10.64
|
|||||
|
Interest Coverage
|
148.38
|
-7,052.63
|
-357.10
|
-881.85
|
-2,277.27
|
-1,757.94
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.84
|
0.77
|
0.76
|
0.62
|
0.71
|
5.69
|
|||||
|
Asset Turnover
|
0.70
|
0.83
|
0.79
|
0.66
|
0.56
|
0.66
|
|||||
|
Receivable days
|
--
|
2.79
|
2.35
|
2.17
|
8.81
|
13.94
|
|||||
|
Inventory Days
|
--
|
1.39
|
1.36
|
1.31
|
1.04
|
0.93
|
|||||
|
Payable days
|
--
|
12.23
|
12.11
|
11.22
|
10.68
|
10.63
|
|||||
|
Cash Conversion Cycle
|
--
|
-8.06
|
-8.40
|
-7.75
|
-0.83
|
4.24
|