Market cap
$377 Mln
Revenue (TTM)
$4 Mln
P/E Ratio
4.9
P/B Ratio
29.3
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.69
|
0.72
|
-5.15
|
-5.59
|
-4.10
|
-1.98
|
|||||
|
Cash Flow from Investing Activities
|
9.00
|
0.63
|
-86.54
|
-3.54
|
-2.59
|
-0.33
|
|||||
|
Cash from Financing Activities
|
--
|
-0.24
|
89.67
|
1.75
|
16.47
|
0.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-2.23
|
-3.63
|
-0.30
|
-1.40
|
-2.80
|
-1.54
|
|||||
|
Cash EPS ($)
|
-2.22
|
-3.63
|
-0.30
|
-1.39
|
-2.79
|
-1.51
|
|||||
|
Adjusted Book Value ($)
|
0.58
|
1.06
|
4.24
|
2.33
|
5.31
|
1.30
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.15
|
0.03
|
-0.18
|
-1.39
|
-1.63
|
-0.96
|
|||||
|
Free Cash Flow per Share ($)
|
-0.15
|
0.03
|
-0.18
|
-1.39
|
-1.64
|
-0.97
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-145.63
|
-86.40
|
-10.24
|
-46.55
|
-81.52
|
-68.98
|
|||||
|
ROE (%)
|
-272.72
|
-125.31
|
-12.97
|
-49.66
|
-87.87
|
-85.41
|
|||||
|
ROA (%)
|
-133.00
|
-81.80
|
-9.88
|
-43.42
|
-77.07
|
-64.15
|
|||||
|
EBIT Margin (%)
|
231.30
|
-4,748.70
|
-419.06
|
-527.73
|
-1,079.69
|
-428.71
|
|||||
|
Net Margin (%)
|
273.74
|
-4,879.66
|
-956.06
|
-525.96
|
-1,079.69
|
-428.71
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.96
|
1.15
|
-0.19
|
0.64
|
-0.12
|
2.70
|
|||||
|
EBIT Growth (%)
|
46.60
|
-2,333.68
|
35.64
|
19.66
|
-121.61
|
-41.83
|
|||||
|
Net Profit Growth (%)
|
38.49
|
-996.16
|
-47.33
|
19.93
|
-121.61
|
-41.83
|
|||||
|
EPS Growth (%)
|
0.39
|
-11.24
|
0.79
|
0.50
|
-0.82
|
-0.38
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.54
|
-0.43
|
-3.37
|
-0.55
|
-0.24
|
-0.96
|
|||||
|
Price / Book Value
|
5.93
|
1.48
|
0.24
|
0.33
|
0.12
|
1.13
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.72
|
-0.78
|
-16.51
|
-0.06
|
1.30
|
-0.73
|
|||||
|
Close Price ($)
|
3.42
|
1.57
|
8.00
|
6.20
|
52.81
|
117.60
|
|||||
|
High Price ($)
|
3.89
|
103.20
|
38.88
|
66.32
|
475.20
|
616.00
|
|||||
|
Low Price ($)
|
0.25
|
1.26
|
2.86
|
4.88
|
48.80
|
51.20
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.24
|
1.22
|
0.28
|
0.11
|
0.03
|
0.29
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.01
|
0.01
|
0.04
|
0.03
|
0.32
|
|||||
|
Current Ratio
|
12.50
|
0.41
|
0.55
|
7.70
|
12.27
|
3.42
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
7.59
|
12.09
|
2.45
|
|||||
|
Interest Coverage
|
-5.46
|
-36.63
|
-4.88
|
-38.47
|
-6.31
|
--
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-0.02
|
0.27
|
117.71
|
458.75
|
356.09
|
22.56
|
|||||
|
Asset Turnover
|
-0.49
|
0.02
|
0.01
|
0.08
|
0.07
|
0.15
|
|||||
|
Receivable days
|
-0.09
|
100.58
|
1,248.66
|
1,233.45
|
697.13
|
52.31
|
|||||
|
Inventory Days
|
--
|
--
|
179.44
|
172.36
|
705.62
|
1,596.20
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|