Market cap
$3 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.60
|
-1.59
|
-0.33
|
-0.60
|
0.00
|
-0.64
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.11
|
-0.05
|
0.00
|
-0.19
|
0.00
|
|||||
|
Cash from Financing Activities
|
-0.36
|
0.38
|
0.38
|
0.11
|
0.07
|
4.10
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-25.28
|
-34.49
|
-26.91
|
2.78
|
3.48
|
-7.94
|
|||||
|
ROE (%)
|
-26.35
|
-36.22
|
-27.72
|
2.87
|
3.55
|
-7.94
|
|||||
|
ROA (%)
|
-24.09
|
-30.76
|
-23.56
|
2.56
|
3.27
|
-7.23
|
|||||
|
EBIT Margin (%)
|
-914.08
|
-432.62
|
-50.81
|
4.10
|
6.31
|
-23.43
|
|||||
|
Net Margin (%)
|
-801.06
|
-478.01
|
-50.44
|
4.40
|
5.27
|
-21.42
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.68
|
-0.90
|
-0.24
|
0.03
|
1.36
|
-0.56
|
|||||
|
EBIT Growth (%)
|
32.08
|
14.10
|
-1,042.25
|
-32.83
|
163.53
|
-135.50
|
|||||
|
Net Profit Growth (%)
|
46.13
|
4.38
|
-973.03
|
-13.80
|
158.02
|
-144.21
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.40
|
0.55
|
2.46
|
-22.24
|
-17.03
|
--
|
|||||
|
Close Price ($)
|
1.65
|
1.51
|
1.78
|
4.20
|
2.95
|
--
|
|||||
|
High Price ($)
|
3.25
|
3.59
|
8.60
|
5.85
|
7.90
|
--
|
|||||
|
Low Price ($)
|
--
|
1.31
|
1.70
|
1.94
|
2.00
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.08
|
0.03
|
0.03
|
0.04
|
--
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.08
|
0.02
|
0.01
|
0.01
|
--
|
|||||
|
Current Ratio
|
5.59
|
3.53
|
5.93
|
6.97
|
12.87
|
12.26
|
|||||
|
Quick Ratio
|
--
|
3.62
|
5.93
|
--
|
--
|
12.26
|
|||||
|
Interest Coverage
|
--
|
-5.03
|
-206.73
|
12.70
|
1.75
|
-21.24
|
Operating Efficiency Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
115.45
|
228.98
|
50.07
|
70.79
|
39.18
|
75.01
|
|||||
|
Asset Turnover
|
0.03
|
0.06
|
0.47
|
0.58
|
0.62
|
0.34
|
|||||
|
Receivable days
|
1,511.65
|
1,324.46
|
261.32
|
198.52
|
129.63
|
267.15
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
0.00
|
38.48
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
7.36
|
6.70
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
122.27
|
298.93
|