Market cap
$11 Mln
Revenue (TTM)
$170 Mln
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-15.71
|
-14.98
|
-16.95
|
-3.05
|
29.96
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-6.37
|
--
|
-11.23
|
-9.25
|
-10.17
|
|||||
|
Cash from Financing Activities
|
--
|
-1.40
|
43.18
|
-1.27
|
1.25
|
-22.95
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
-3.16
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.04
|
-1.33
|
-2.60
|
-2.80
|
0.71
|
1.32
|
|||||
|
Cash EPS ($)
|
--
|
-1.17
|
-2.26
|
-2.49
|
0.98
|
1.57
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
2.92
|
5.14
|
3.96
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.54
|
-0.52
|
-0.61
|
-0.11
|
1.06
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.56
|
-0.94
|
-0.78
|
-0.43
|
0.70
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-214.20
|
-136.10
|
-53.80
|
12.59
|
28.07
|
|||||
|
ROE (%)
|
--
|
196.70
|
-191.65
|
-68.42
|
15.69
|
42.64
|
|||||
|
ROA (%)
|
-21.35
|
-24.79
|
-38.02
|
-31.77
|
8.05
|
17.09
|
|||||
|
EBIT Margin (%)
|
-0.55
|
-17.52
|
--
|
-27.76
|
6.73
|
10.68
|
|||||
|
Net Margin (%)
|
-17.56
|
-24.14
|
-42.00
|
-35.16
|
6.80
|
11.15
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-21.87
|
-0.10
|
-0.19
|
-0.26
|
-0.12
|
0.21
|
|||||
|
EBIT Growth (%)
|
95.32
|
--
|
--
|
-405.72
|
-44.27
|
52.94
|
|||||
|
Net Profit Growth (%)
|
49.83
|
48.24
|
3.83
|
-483.27
|
-46.02
|
101.46
|
|||||
|
EPS Growth (%)
|
--
|
0.49
|
0.07
|
-4.91
|
-0.46
|
0.96
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-1.08
|
-0.25
|
-2.15
|
30.33
|
19.39
|
|||||
|
Price / Book Value
|
0.07
|
-1.16
|
-5.70
|
2.05
|
4.21
|
6.47
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.45
|
-3.99
|
--
|
-3.44
|
21.54
|
16.33
|
|||||
|
Close Price ($)
|
0.15
|
1.44
|
0.64
|
6.00
|
21.67
|
25.63
|
|||||
|
High Price ($)
|
6.80
|
6.80
|
6.18
|
23.26
|
29.38
|
66.40
|
|||||
|
Low Price ($)
|
0.07
|
0.23
|
0.64
|
3.53
|
12.40
|
21.44
|
|||||
|
Market Cap ($ Cr)
|
11.33
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-2.09
|
--
|
0.39
|
0.20
|
0.30
|
|||||
|
Short term debt to equity ratio
|
-1.72
|
-1.85
|
--
|
0.04
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
0.66
|
0.66
|
1.00
|
1.69
|
2.44
|
2.20
|
|||||
|
Quick Ratio
|
0.48
|
0.46
|
0.70
|
0.99
|
1.79
|
1.79
|
|||||
|
Interest Coverage
|
-2.12
|
-3.10
|
--
|
-24.25
|
10.11
|
8.40
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.10
|
25.23
|
24.71
|
29.21
|
30.12
|
21.03
|
|||||
|
Asset Turnover
|
1.22
|
1.03
|
0.91
|
0.90
|
1.18
|
1.53
|
|||||
|
Receivable days
|
--
|
96.18
|
111.39
|
127.53
|
98.46
|
70.78
|
|||||
|
Inventory Days
|
--
|
132.97
|
173.86
|
149.54
|
109.32
|
70.67
|
|||||
|
Payable days
|
--
|
65.68
|
56.86
|
60.81
|
71.63
|
61.65
|
|||||
|
Cash Conversion Cycle
|
--
|
163.47
|
228.39
|
216.26
|
136.15
|
79.79
|