Market cap
$6 Mln
Revenue (TTM)
$79 Mln
P/E Ratio
--
P/B Ratio
8.2
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-13.21
|
-16.34
|
-7.95
|
-8.55
|
-7.40
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.17
|
-15.14
|
0.02
|
-9.25
|
-0.81
|
|||||
|
Cash from Financing Activities
|
--
|
3.97
|
24.42
|
19.01
|
15.25
|
16.06
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-4.98
|
-3.73
|
-1.66
|
-2.40
|
-1.52
|
-0.52
|
|||||
|
Cash EPS ($)
|
--
|
-3.32
|
-1.30
|
-1.95
|
-1.16
|
-0.51
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
0.97
|
0.24
|
1.93
|
1.49
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.57
|
-0.92
|
-0.59
|
-0.73
|
-0.78
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.57
|
-0.92
|
-0.59
|
-0.80
|
-0.87
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-122.82
|
-53.91
|
-67.87
|
-56.59
|
-57.13
|
|||||
|
ROE (%)
|
--
|
1,574.36
|
-286.48
|
-251.92
|
-96.90
|
-71.66
|
|||||
|
ROA (%)
|
-89.82
|
-100.19
|
-41.79
|
-51.72
|
-46.65
|
-41.74
|
|||||
|
EBIT Margin (%)
|
-34.17
|
-41.57
|
-43.71
|
-40.11
|
-30.58
|
-21.77
|
|||||
|
Net Margin (%)
|
-161.47
|
-125.48
|
-56.54
|
-75.29
|
-49.69
|
-23.32
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.55
|
0.32
|
0.21
|
0.21
|
0.68
|
0.54
|
|||||
|
EBIT Growth (%)
|
-5.01
|
-25.90
|
-31.90
|
-58.52
|
-135.82
|
-140.56
|
|||||
|
Net Profit Growth (%)
|
-208.21
|
-193.81
|
9.11
|
-83.11
|
-257.65
|
-108.92
|
|||||
|
EPS Growth (%)
|
-165.19
|
-1.25
|
0.31
|
-0.58
|
-1.91
|
-0.46
|
|||||
|
Book Value Growth (%)
|
-2,122.35
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.52
|
-2.55
|
-0.81
|
-0.89
|
-4.09
|
|||||
|
Price / Book Value
|
8.16
|
-1.58
|
4.34
|
8.03
|
0.70
|
1.44
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.69
|
-7.85
|
-6.65
|
-4.65
|
-5.09
|
-2.47
|
|||||
|
Close Price ($)
|
0.26
|
1.93
|
4.22
|
9.74
|
6.75
|
10.67
|
|||||
|
High Price ($)
|
4.38
|
5.92
|
17.55
|
14.50
|
14.48
|
11.50
|
|||||
|
Low Price ($)
|
0.24
|
1.27
|
4.21
|
4.47
|
6.40
|
10.39
|
|||||
|
Market Cap ($ Cr)
|
5.52
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-3.79
|
2.58
|
13.49
|
1.14
|
0.03
|
|||||
|
Short term debt to equity ratio
|
-0.27
|
-0.48
|
0.41
|
1.94
|
0.22
|
0.01
|
|||||
|
Current Ratio
|
0.47
|
0.51
|
1.34
|
1.11
|
1.51
|
4.28
|
|||||
|
Quick Ratio
|
0.47
|
0.49
|
1.27
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-5.12
|
-3.29
|
-4.79
|
-6.16
|
-5.99
|
-56.62
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.71
|
20.11
|
21.07
|
24.83
|
28.28
|
33.55
|
|||||
|
Asset Turnover
|
0.56
|
0.80
|
0.74
|
0.69
|
0.94
|
1.79
|
|||||
|
Receivable days
|
--
|
65.79
|
75.94
|
88.07
|
88.14
|
79.35
|
|||||
|
Inventory Days
|
--
|
6.52
|
16.55
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
70.46
|
95.23
|
55.34
|
43.68
|
29.06
|
|||||
|
Cash Conversion Cycle
|
--
|
1.85
|
-2.74
|
--
|
--
|
--
|