Market cap
$6 Mln
Revenue (TTM)
$269 Mln
P/E Ratio
--
P/B Ratio
28.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.67 | -48.25 | -39.09 | 26.10 | 89.86 |
| EBIT | -35.85 | 103.39 | 81.61 | -195.04 | 11.39 |
| Net Profit | 37.39 | 98.52 | 72.86 | -208.20 | 9.13 |
| EPS | 37.39 | 98.52 | 72.86 | -181.78 | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-21 | Dec-20 | Dec-19 |
| EBIT-Margin
| -11.55 | -18.09 | -3.20 | -10.73 | -20.71 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -99.00 | -58.76 | 140.15 | -377.34 | -59.80 |
| Return on Capital
| -178.10 | -105.98 | -268.40 | -210.16 | -55.72 |
| Return on Assets
| -33.07 | -27.28 | -18.10 | -47.67 | -33.45 |
| Debt to Equity (x)
| -- | -- | -3.20 | -0.79 | 0.23 |
Profitability
ROCE
-268.40
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
-268.40
|
-210.16
|
-55.72
|
-54.26
|
58.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
140.15
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
140.15
|
-377.34
|
-59.80
|
-49.99
|
53.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-18.10
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
-18.10
|
-47.67
|
-33.45
|
12.32
|
-49.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-3.20
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
-3.20
|
-10.73
|
-20.71
|
7.57
|
-63.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-5.10
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
-5.10
|
-10.73
|
-20.71
|
7.57
|
-63.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.38
--
Year on year growth in net sales
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
-0.38
|
1.48
|
0.33
|
2.59
|
2.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
81.61
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
81.61
|
-28.54
|
-463.08
|
142.89
|
22.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
70.70
--
Year on year growth in profit after tax
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
70.70
|
-28.55
|
-463.11
|
142.89
|
22.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
0.71
--
Year on year growth in earnings per share
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
0.71
|
-0.29
|
-2.45
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-3.20
--
Total debt / Net worth
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
-3.20
|
-0.79
|
0.23
|
--
|
-0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-3.18
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
-3.18
|
-0.79
|
0.23
|
--
|
-0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.82
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
0.82
|
0.62
|
1.53
|
3.40
|
2.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.89
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
7.89
|
8.49
|
18.32
|
19.28
|
38.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
3.55
--
Sales / Average Total Assets
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
3.55
|
4.44
|
1.62
|
1.63
|
0.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
39.58
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
39.58
|
28.99
|
60.00
|
54.56
|
91.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
577.96
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
577.96
|
862.88
|
747.87
|
369.51
|
84.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-0.22
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
-0.22
|
-0.29
|
-0.67
|
1.64
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.51
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
-0.51
|
-1.00
|
0.64
|
0.20
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.29
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
CooTek (Cayman) Inc - ADR
|
-0.29
|
0.00
|
0.79
|
-6.07
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|