Qutoutiao - ADR Financials

$0.18

$0.00 (0.00%)

As on 21-Apr-2023 09:30EDT

Market cap

$6 Mln

Revenue (TTM)

$4,340 Mln

P/E Ratio

--

P/B Ratio

15.6

Div. Yield

0 %

Annual
Quarterly

Income Statement (CN¥ Mln)	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Operating Revenue	4,339.60	5,285.20	5,570.08	3,022.15	517.05	57.95
Cost of Revenue	1,171.63	1,674.42	1,640.63	503.61	76.48	7.18
Gross Profit	3,167.98	3,610.78	3,929.45	2,518.53	440.57	50.78
Operating Expenses	4,361.20	4,642.95	6,652.68	4,500.87	535.99	61.69
Operating Profit (EBIT)	-1,193.22	-1,032.17	-2,723.23	-1,981.61	-95.42	-10.91
Other Income	--	--	--	--	--	--
Profit before Tax	-1,233.93	-1,106.17	-2,684.42	-1,946.25	-94.76	-10.86
Provision for Tax	3.05	-1.01	4.84	-0.40	--	--
Profit after Tax (Net Income)	-1,236.98	-1,105.17	-2,689.27	-1,942.57	-94.76	-10.86
Minority Interest	0.56	1,088.94	491.98	93.66	93.66	93.66
Consolidated Profit	-1,348.51	-1,137.87	-2,709.23	-2,028.94	-100.77	-10.86

Liabilities (CN¥ Mln)	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Shareholder's Funds	-2,389.56	-1,280.77	-701.48	1,514.51	165.33	-11.19
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	34.14	1,221.70	1,274.00	130.25	--	--
Current Liabilities	3,263.67	1,885.99	1,875.70	1,110.98	311.25	41.09
Total Liabilities	2,080.48	2,915.86	2,940.20	2,752.47	476.58	29.90

Assets (CN¥ Mln)	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Non-Current Assets	217.97	443.54	247.97	126.40	10.37	0.14
Current Assets	1,862.51	2,472.32	2,692.23	2,626.07	466.21	29.76
Total Assets	2,080.48	2,915.86	2,940.20	2,755.75	476.58	29.90
Total Debt*	1,230.85	1,289.38	1,283.77	--	--	--
Net Current Assets	-1,401.16	586.33	816.53	1,515.09	154.96	--

Cashflow (CN¥ Mln)	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Cash From Operating Activities	-279.12	-863.77	-2,367.30	-434.76	132.23	12.72
Cash Flow from Investing Activities	75.52	782.54	-1,224.15	-72.49	-121.92	-12.52
Cash from Financing Activities	-66.09	307.75	1,768.00	2,298.04	272.12	--
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Adjusted EPS (CN¥)	-4.08	-38.11	-96.05	--	--	--
Cash EPS (CN¥)	-3.87	-37.24	-95.31	--	--	--
Adjusted Book Value (CN¥)	--	--	--	--	--	--
Dividend per Share (CN¥)	--	--	--	--	--	--
Cash Flow per Share (CN¥)	-0.92	-29.79	-84.55	--	--	--
Free Cash Flow per Share (CN¥)	-0.95	-30.26	-85.49	--	--	--

Profitability Ratios	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
ROCE (%)	215.11	-374.07	-256.51	-231.28	-122.95	--
ROE (%)	67.40	111.51	-661.55	-231.28	-122.95	--
ROA (%)	-49.52	-37.74	-94.48	-120.32	-37.42	--
EBIT Margin (%)	-27.50	-19.53	-48.89	-64.29	-18.33	-18.74
Net Margin (%)	-28.50	-20.91	-48.28	-64.28	-18.33	-18.74
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Revenue Growth (%)	-0.18	-0.05	0.84	4.84	7.92	--
EBIT Growth (%)	-15.60	62.10	-40.16	-1,950.42	-772.37	--
Net Profit Growth (%)	-11.93	58.90	-38.44	-1,950.00	-772.37	--
EPS Growth (%)	0.89	0.60	--	--	--	--
Book Value Growth (%)	--	--	--	--	--	--

Solvency Ratios	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Debt to Equity	-0.52	-1.01	-1.83	--	--	--
Short term debt to equity ratio	-0.51	-0.07	-0.05	--	--	--
Current Ratio	0.57	1.31	1.44	2.36	1.50	0.72
Quick Ratio	--	--	1.44	2.36	1.50	0.72
Interest Coverage	-36.94	-27.06	-101.32	--	--	--

Operating Efficiency Ratios	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Debtors to sales (%)	23.75	21.22	14.45	8.46	8.58	27.87
Asset Turnover	1.74	1.81	1.96	1.87	2.04	--
Receivable days	90.57	66.56	34.78	18.14	21.37	101.80
Inventory Days	--	--	--	--	--	--
Payable days	118.89	84.77	51.15	53.03	54.14	390.72
Cash Conversion Cycle	--	-18.21	-16.37	-34.89	-32.77	-288.92