Market cap
$576 Mln
Revenue (TTM)
$257 Mln
P/E Ratio
71
P/B Ratio
2.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 16.08 | 15.70 | 73.38 | 491.21 | -- |
| EBIT | -8.79 | -14.58 | 85.93 | 61.99 | 28.83 |
| Net Profit | -3.20 | 12.56 | -27.10 | 34.79 | 18.25 |
| EPS | -6.93 | 0.58 | -62.04 | 27.13 | 15.12 |
| Book Value | -- | -- | -26.64 | 17.43 | -14.96 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 2.50 | 509.54 | 19.23 | 26.66 | -21.66 |
| Net Margin
| -- | -- | 4.08 | -- | -- |
| Return on equity
| -41.74 | -56.77 | 4.61 | -1.45 | -11.80 |
| Return on Capital
| -30.13 | -45.17 | -- | -1.26 | -9.75 |
| Return on Assets
| -18.06 | -23.62 | 2.35 | -0.83 | -6.35 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.12 | 0.19 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
--
|
-1.26
|
-9.75
|
-79.37
|
-59.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
4.61
Higher than Peers by 20.20
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
4.61
|
-1.45
|
-11.80
|
-111.96
|
-78.60
|
|
Peer Median
|
-15.59
|
--
|
--
|
--
|
--
|
ROA
2.35
Higher than Peers by 11.29
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
2.35
|
-0.83
|
-6.35
|
-47.01
|
-29.00
|
|
Peer Median
|
-8.95
|
--
|
--
|
--
|
--
|
EBIT Margin
19.23
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
19.23
|
26.66
|
-21.66
|
--
|
1,523.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
4.08
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
4.08
|
-0.92
|
-31.30
|
--
|
1,574.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
73.38
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
73.38
|
7.17
|
--
|
1.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
85.93
Higher than Peers by 75.68
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
85.93
|
1,105.88
|
75.95
|
-42.64
|
41.61
|
|
Peer Median
|
10.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
-27.10
Lower than Peers by 41.41
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
-27.10
|
76.00
|
67.26
|
-46.49
|
39.86
|
|
Peer Median
|
14.31
|
--
|
--
|
--
|
--
|
EPS Growth
-62.04
Lower than Peers by 99.09
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
-62.04
|
0.88
|
0.74
|
0.32
|
0.53
|
|
Peer Median
|
37.05
|
--
|
--
|
--
|
--
|
Book Value Growth
68.98
Higher than Peers by 60.93
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
68.98
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.05
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
--
|
0.12
|
0.19
|
0.28
|
0.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
0.03
|
0.04
|
0.17
|
0.26
|
0.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.31
Higher than Peers by 3.28
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
5.31
|
3.52
|
2.28
|
0.59
|
1.10
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Quick Ratio
3.42
Higher than Peers by 1.72
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
3.42
|
1.94
|
1.13
|
0.59
|
--
|
|
Peer Median
|
1.70
|
--
|
--
|
--
|
--
|
Interest Coverage
8.97
Higher than Peers by 9.49
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
8.97
|
14.09
|
-3.00
|
-15.99
|
-29.73
|
|
Peer Median
|
-0.52
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
--
|
0.52
|
2.42
|
--
|
-7.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.58
Higher than Peers by 0.58
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
0.58
|
0.91
|
0.20
|
--
|
-0.02
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
--
|
1.49
|
5.11
|
--
|
-26.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
--
|
122.88
|
424.28
|
0.80
|
-67.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
--
|
25.71
|
82.90
|
335.68
|
675.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
--
|
98.66
|
346.49
|
--
|
-770.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
71.00
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
71.00
|
-300.09
|
-8.10
|
-2.52
|
-0.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
2.12
Lower than Peers by 2.57
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
2.12
|
3.70
|
0.59
|
2.39
|
0.38
|
|
Peer Median
|
4.68
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.07
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
9.07
|
7.67
|
-13.05
|
-2.74
|
-0.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
576
Higher than Peers by 449
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Integra Resources (ITRG)
|
576
|
--
|
--
|
--
|
--
|
|
Peer Median
|
127
|
--
|
--
|
--
|
--
|