Market cap
$586 Mln
Revenue (TTM)
$257 Mln
P/E Ratio
72.3
P/B Ratio
2
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
71.25
|
-9.43
|
-20.25
|
-18.10
|
-30.51
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-48.97
|
27.33
|
-3.22
|
-0.10
|
-1.29
|
|||||
|
Cash from Financing Activities
|
--
|
-11.72
|
25.51
|
17.96
|
19.78
|
17.08
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.04
|
-0.01
|
-0.11
|
-0.42
|
-0.62
|
-1.32
|
|||||
|
Cash EPS ($)
|
0.04
|
0.07
|
-0.08
|
-0.41
|
-0.59
|
-1.29
|
|||||
|
Adjusted Book Value ($)
|
1.34
|
1.08
|
1.48
|
0.44
|
0.67
|
1.17
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.42
|
-0.11
|
-0.29
|
-0.57
|
-1.23
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.14
|
-0.11
|
-0.30
|
-0.57
|
-1.28
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.26
|
-9.75
|
-79.37
|
-59.86
|
-75.61
|
|||||
|
ROE (%)
|
4.61
|
-1.45
|
-11.80
|
-111.96
|
-78.60
|
-80.04
|
|||||
|
ROA (%)
|
2.35
|
-0.83
|
-6.35
|
-47.01
|
-29.00
|
-34.91
|
|||||
|
EBIT Margin (%)
|
19.23
|
26.66
|
-21.66
|
--
|
1,523.63
|
--
|
|||||
|
Net Margin (%)
|
4.08
|
-0.92
|
-31.30
|
--
|
1,574.87
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
73.38
|
7.17
|
--
|
1.00
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
85.93
|
1,105.88
|
75.95
|
-42.64
|
41.61
|
-54.62
|
|||||
|
Net Profit Growth (%)
|
-27.10
|
76.00
|
67.26
|
-46.49
|
39.86
|
-54.46
|
|||||
|
EPS Growth (%)
|
-62.04
|
0.88
|
0.74
|
0.32
|
0.53
|
-0.36
|
|||||
|
Book Value Growth (%)
|
68.98
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
72.25
|
-300.09
|
-8.10
|
-2.52
|
-0.41
|
-0.65
|
|||||
|
Price / Book Value
|
1.99
|
3.70
|
0.59
|
2.39
|
0.38
|
0.74
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.46
|
7.67
|
-13.05
|
-2.74
|
-0.27
|
-0.32
|
|||||
|
Close Price ($)
|
--
|
4.01
|
0.87
|
1.06
|
0.63
|
2.15
|
|||||
|
High Price ($)
|
--
|
4.69
|
1.28
|
1.18
|
2.25
|
4.02
|
|||||
|
Low Price ($)
|
--
|
0.79
|
0.64
|
0.45
|
0.46
|
1.95
|
|||||
|
Market Cap ($ Cr)
|
586.30
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.12
|
0.19
|
0.28
|
0.60
|
0.10
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.04
|
0.17
|
0.26
|
0.56
|
0.04
|
|||||
|
Current Ratio
|
5.31
|
3.52
|
2.28
|
0.59
|
1.10
|
2.64
|
|||||
|
Quick Ratio
|
3.42
|
1.94
|
1.13
|
0.59
|
--
|
2.67
|
|||||
|
Interest Coverage
|
8.97
|
14.09
|
-3.00
|
-15.99
|
-29.73
|
-288.51
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
0.52
|
2.42
|
--
|
-7.80
|
--
|
|||||
|
Asset Turnover
|
0.58
|
0.91
|
0.20
|
--
|
-0.02
|
--
|
|||||
|
Receivable days
|
--
|
1.49
|
5.11
|
--
|
-26.60
|
--
|
|||||
|
Inventory Days
|
--
|
122.88
|
424.28
|
0.80
|
-67.91
|
-69.59
|
|||||
|
Payable days
|
--
|
25.71
|
82.90
|
335.68
|
675.97
|
822.84
|
|||||
|
Cash Conversion Cycle
|
--
|
98.66
|
346.49
|
--
|
-770.47
|
--
|