Market cap
$23 Mln
Revenue (TTM)
$65 Mln
P/E Ratio
0.7
P/B Ratio
0
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
10.05
|
41.91
|
42.59
|
123.75
|
60.78
|
|||||
|
Cash Flow from Investing Activities
|
--
|
97.07
|
-133.48
|
-9.12
|
-63.74
|
-348.64
|
|||||
|
Cash from Financing Activities
|
--
|
-46.32
|
59.57
|
-2.14
|
48.90
|
321.82
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
1.99
|
1.51
|
1.70
|
12.53
|
5.52
|
|||||
|
Cash EPS ($)
|
--
|
3.52
|
3.07
|
2.68
|
15.26
|
7.04
|
|||||
|
Adjusted Book Value ($)
|
--
|
62.73
|
59.00
|
22.50
|
48.78
|
36.25
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.04
|
4.34
|
1.88
|
13.08
|
6.42
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.95
|
-3.13
|
1.85
|
5.00
|
-30.43
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.82
|
2.29
|
6.47
|
22.69
|
20.28
|
|||||
|
ROE (%)
|
--
|
3.28
|
2.71
|
7.95
|
29.48
|
26.44
|
|||||
|
ROA (%)
|
9.08
|
2.42
|
2.08
|
6.24
|
21.64
|
19.46
|
|||||
|
EBIT Margin (%)
|
141.55
|
31.11
|
32.49
|
33.57
|
49.09
|
42.12
|
|||||
|
Net Margin (%)
|
123.61
|
23.55
|
22.07
|
39.63
|
78.93
|
39.58
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.13
|
0.24
|
-0.32
|
-0.35
|
0.14
|
9.57
|
|||||
|
EBIT Growth (%)
|
282.59
|
18.23
|
-34.26
|
-55.60
|
32.58
|
12,053.08
|
|||||
|
Net Profit Growth (%)
|
398.83
|
31.81
|
-62.17
|
-67.41
|
126.82
|
3,080.87
|
|||||
|
EPS Growth (%)
|
--
|
0.32
|
-0.11
|
-0.86
|
1.27
|
5.13
|
|||||
|
Book Value Growth (%)
|
-80.15
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.69
|
1.04
|
1.82
|
0.25
|
0.04
|
0.10
|
|||||
|
Price / Book Value
|
0.04
|
0.03
|
0.05
|
0.02
|
0.01
|
0.02
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.59
|
-2.04
|
-0.51
|
-1.71
|
0.46
|
1.00
|
|||||
|
Close Price ($)
|
1.85
|
2.07
|
2.75
|
4.25
|
4.43
|
5.62
|
|||||
|
High Price ($)
|
2.56
|
2.96
|
6.50
|
12.40
|
9.69
|
77.13
|
|||||
|
Low Price ($)
|
1.66
|
1.84
|
2.67
|
2.85
|
3.96
|
5.38
|
|||||
|
Market Cap ($ Cr)
|
22.95
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.10
|
0.13
|
0.20
|
0.16
|
0.30
|
0.30
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.02
|
0.03
|
0.06
|
0.05
|
|||||
|
Current Ratio
|
6.88
|
6.44
|
3.94
|
8.47
|
3.24
|
1.62
|
|||||
|
Quick Ratio
|
6.86
|
6.41
|
3.92
|
8.44
|
3.20
|
1.49
|
|||||
|
Interest Coverage
|
53.41
|
8.37
|
3.54
|
2.91
|
9.60
|
19.48
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.71
|
44.71
|
31.67
|
8.78
|
3.58
|
6.23
|
|||||
|
Asset Turnover
|
0.07
|
0.10
|
0.09
|
0.16
|
0.27
|
0.49
|
|||||
|
Receivable days
|
--
|
128.48
|
81.45
|
26.10
|
16.53
|
15.33
|
|||||
|
Inventory Days
|
--
|
7.12
|
9.92
|
7.72
|
18.33
|
14.14
|
|||||
|
Payable days
|
--
|
17.75
|
19.44
|
28.18
|
36.99
|
19.55
|
|||||
|
Cash Conversion Cycle
|
--
|
117.85
|
71.92
|
5.63
|
-2.12
|
9.92
|