Market cap
$1,786 Mln
Revenue (TTM)
$3,436 Mln
P/E Ratio
6.2
P/B Ratio
1.4
Div. Yield
1.2 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
403.84
|
349.72
|
256.20
|
266.63
|
492.99
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-320.88
|
-237.61
|
-270.35
|
-378.93
|
-469.27
|
|||||
|
Cash from Financing Activities
|
--
|
-200.35
|
61.94
|
-34.64
|
-149.23
|
-344.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
2.10
|
1.00
|
-1.55
|
-2.20
|
0.38
|
0.86
|
|||||
|
Cash EPS ($)
|
2.17
|
3.18
|
0.95
|
0.01
|
2.57
|
2.82
|
|||||
|
Adjusted Book Value ($)
|
9.09
|
7.57
|
6.15
|
9.08
|
10.89
|
10.47
|
|||||
|
Dividend per Share ($)
|
1.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
3.05
|
2.64
|
1.93
|
2.01
|
3.72
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.39
|
0.68
|
-0.43
|
-0.91
|
0.06
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.82
|
-7.31
|
-9.65
|
1.60
|
3.50
|
|||||
|
ROE (%)
|
14.33
|
14.60
|
-20.34
|
-22.08
|
3.51
|
8.27
|
|||||
|
ROA (%)
|
4.31
|
2.68
|
-4.33
|
-6.00
|
1.01
|
2.29
|
|||||
|
EBIT Margin (%)
|
24.30
|
20.26
|
9.55
|
-4.08
|
12.53
|
16.74
|
|||||
|
Net Margin (%)
|
8.08
|
4.43
|
-7.41
|
-11.35
|
1.64
|
4.36
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.32
|
0.08
|
0.08
|
-0.15
|
0.16
|
0.34
|
|||||
|
EBIT Growth (%)
|
129.81
|
129.47
|
351.63
|
-127.64
|
-13.43
|
179.99
|
|||||
|
Net Profit Growth (%)
|
233.98
|
164.69
|
29.78
|
-687.52
|
-56.53
|
120.44
|
|||||
|
EPS Growth (%)
|
406.00
|
1.65
|
0.30
|
-6.88
|
-0.57
|
1.20
|
|||||
|
Book Value Growth (%)
|
35.27
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.21
|
8.84
|
-5.68
|
-3.24
|
16.07
|
9.10
|
|||||
|
Price / Book Value
|
1.44
|
1.17
|
1.43
|
0.79
|
0.55
|
0.75
|
|||||
|
Dividend Yield (%)
|
1.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.66
|
2.57
|
3.92
|
10.77
|
2.91
|
2.86
|
|||||
|
Close Price ($)
|
12.24
|
8.85
|
8.80
|
7.14
|
6.03
|
7.86
|
|||||
|
High Price ($)
|
16.89
|
9.56
|
9.61
|
7.70
|
10.54
|
12.86
|
|||||
|
Low Price ($)
|
4.61
|
4.44
|
5.10
|
4.14
|
4.27
|
6.50
|
|||||
|
Market Cap ($ Cr)
|
1,785.93
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.35
|
1.82
|
2.28
|
1.44
|
1.16
|
1.24
|
|||||
|
Short term debt to equity ratio
|
0.12
|
0.10
|
0.10
|
0.12
|
0.04
|
0.05
|
|||||
|
Current Ratio
|
0.80
|
0.87
|
1.05
|
0.99
|
1.36
|
1.49
|
|||||
|
Quick Ratio
|
0.46
|
0.58
|
0.77
|
0.67
|
0.92
|
1.11
|
|||||
|
Interest Coverage
|
3.39
|
2.21
|
1.26
|
-0.57
|
2.25
|
3.09
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.39
|
8.03
|
5.36
|
6.11
|
7.46
|
9.15
|
|||||
|
Asset Turnover
|
0.53
|
0.60
|
0.58
|
0.53
|
0.62
|
0.53
|
|||||
|
Receivable days
|
--
|
23.71
|
20.17
|
27.20
|
28.05
|
33.56
|
|||||
|
Inventory Days
|
--
|
54.93
|
54.49
|
59.01
|
58.57
|
57.75
|
|||||
|
Payable days
|
--
|
100.90
|
73.34
|
69.49
|
62.99
|
71.80
|
|||||
|
Cash Conversion Cycle
|
--
|
-22.27
|
1.31
|
16.72
|
23.63
|
19.52
|