Market cap
$2 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.58
|
-3.02
|
-2.11
|
-2.39
|
-2.10
|
-1.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.03
|
-3.13
|
-0.16
|
4.27
|
-0.29
|
|||||
|
Cash from Financing Activities
|
1.04
|
4.51
|
1.01
|
5.41
|
2.00
|
2.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1,953.15
|
-8,194.40
|
-106.07
|
-3.71
|
-11.53
|
-830.00
|
|||||
|
Cash EPS ($)
|
-1,806.85
|
-7,406.00
|
-101.15
|
-3.64
|
-11.49
|
-625.00
|
|||||
|
Adjusted Book Value ($)
|
1,443.04
|
2,634.60
|
125.71
|
1.37
|
1.74
|
30,815.00
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-93.59
|
-604.00
|
-4.17
|
-0.10
|
-0.12
|
-5,675.00
|
|||||
|
Free Cash Flow per Share ($)
|
-93.59
|
-607.60
|
-4.96
|
-0.11
|
-0.12
|
-5,675.00
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-194.14
|
-101.55
|
-99.65
|
-207.80
|
-634.51
|
-0.77
|
|||||
|
ROE (%)
|
-203.42
|
-106.90
|
-113.00
|
-277.83
|
-1,097.44
|
-3.82
|
|||||
|
ROA (%)
|
-142.68
|
-74.37
|
-75.86
|
-130.48
|
-486.86
|
-0.54
|
|||||
|
EBIT Margin (%)
|
-43,902.33
|
--
|
-168.88
|
-73.14
|
-77.38
|
-13.67
|
|||||
|
Net Margin (%)
|
-41,788.37
|
--
|
-169.85
|
-102.25
|
-77.44
|
-13.75
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-1.00
|
-0.62
|
-0.67
|
209.31
|
-1.00
|
|||||
|
EBIT Growth (%)
|
-36.24
|
21.95
|
12.10
|
69.15
|
-118,937.58
|
99.88
|
|||||
|
Net Profit Growth (%)
|
-31.57
|
23.51
|
36.77
|
56.91
|
-118,321.08
|
99.76
|
|||||
|
EPS Growth (%)
|
0.76
|
-76.26
|
-27.58
|
0.68
|
0.99
|
0.99
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.00
|
0.00
|
-0.01
|
-0.08
|
-0.10
|
0.00
|
|||||
|
Price / Book Value
|
0.00
|
0.00
|
0.01
|
0.21
|
0.66
|
0.00
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.01
|
0.03
|
-0.03
|
-0.16
|
-0.13
|
-91.97
|
|||||
|
Close Price ($)
|
77.85
|
684.00
|
23,760.00
|
118,746.00
|
461,700.00
|
1,510,650.00
|
|||||
|
High Price ($)
|
832.50
|
24,216.30
|
255,150.00
|
676,350.00
|
2,223,450.00
|
5,427,000.00
|
|||||
|
Low Price ($)
|
44.10
|
540.18
|
19,440.00
|
113,400.00
|
433,350.00
|
162,040.50
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.04
|
0.08
|
0.05
|
0.31
|
0.36
|
2.49
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.07
|
0.04
|
0.30
|
0.21
|
2.48
|
|||||
|
Current Ratio
|
0.11
|
0.33
|
0.28
|
2.13
|
2.01
|
4.08
|
|||||
|
Quick Ratio
|
0.11
|
0.33
|
0.27
|
2.13
|
0.90
|
-44.74
|
|||||
|
Interest Coverage
|
-8,090.57
|
-121.55
|
-101.44
|
-58.60
|
-801.68
|
-165.00
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
4.61
|
10.68
|
7.80
|
60.81
|
|||||
|
Asset Turnover
|
0.00
|
--
|
0.45
|
1.28
|
6.29
|
0.04
|
|||||
|
Receivable days
|
--
|
--
|
59.67
|
63.14
|
14.77
|
144.19
|
|||||
|
Inventory Days
|
4.30
|
4.35
|
0.56
|
72.27
|
39.29
|
6,351.78
|
|||||
|
Payable days
|
32.11
|
20.80
|
10.14
|
4.29
|
3.25
|
1,247.36
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
50.09
|
131.12
|
50.82
|
5,248.62
|