Market cap
$591 Mln
Revenue (TTM)
$123 Mln
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-288.92
|
-12.99
|
1.11
|
-8.50
|
-23.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-287.42
|
-149.02
|
-69.16
|
-18.61
|
-40.93
|
|||||
|
Cash from Financing Activities
|
--
|
599.08
|
242.86
|
52.22
|
18.71
|
106.19
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.86
|
-0.25
|
0.20
|
-0.13
|
-1.34
|
-0.02
|
|||||
|
Cash EPS ($)
|
-0.84
|
-0.13
|
0.43
|
0.00
|
-0.99
|
0.22
|
|||||
|
Adjusted Book Value ($)
|
1.09
|
2.23
|
3.28
|
1.43
|
1.14
|
3.10
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.89
|
-0.09
|
0.01
|
-0.11
|
-0.42
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.77
|
-0.76
|
-0.61
|
-0.35
|
-1.26
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-12.03
|
8.90
|
-11.17
|
-80.51
|
-0.96
|
|||||
|
ROE (%)
|
-49.80
|
-13.53
|
9.19
|
-11.45
|
-80.51
|
-0.96
|
|||||
|
ROA (%)
|
-26.95
|
-9.38
|
7.78
|
-9.59
|
-75.12
|
-0.92
|
|||||
|
EBIT Margin (%)
|
-216.06
|
-49.85
|
16.83
|
-59.52
|
-120.42
|
13.60
|
|||||
|
Net Margin (%)
|
-237.19
|
-70.73
|
17.29
|
-30.93
|
-326.03
|
-1.05
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-20.89
|
-0.31
|
2.65
|
0.39
|
-0.66
|
3.56
|
|||||
|
EBIT Growth (%)
|
-3,550.65
|
-305.38
|
203.09
|
31.26
|
-397.56
|
1,066.28
|
|||||
|
Net Profit Growth (%)
|
-437.67
|
-383.74
|
303.74
|
86.81
|
-10,325.90
|
55.69
|
|||||
|
EPS Growth (%)
|
-186.92
|
-2.24
|
2.54
|
0.90
|
-72.53
|
0.76
|
|||||
|
Book Value Growth (%)
|
-62.77
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-7.63
|
14.65
|
-32.62
|
-0.45
|
-333.76
|
|||||
|
Price / Book Value
|
1.25
|
0.85
|
0.89
|
2.97
|
0.52
|
1.96
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.88
|
-14.03
|
5.52
|
-32.06
|
-1.25
|
10.14
|
|||||
|
Close Price ($)
|
1.80
|
1.89
|
2.93
|
4.23
|
0.60
|
6.08
|
|||||
|
High Price ($)
|
4.55
|
4.55
|
5.74
|
5.27
|
6.38
|
33.00
|
|||||
|
Low Price ($)
|
1.25
|
1.69
|
1.76
|
0.53
|
0.53
|
3.97
|
|||||
|
Market Cap ($ Cr)
|
591.44
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.92
|
0.19
|
0.03
|
0.04
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.21
|
0.03
|
0.01
|
0.01
|
--
|
--
|
|||||
|
Current Ratio
|
1.51
|
6.36
|
5.39
|
3.04
|
8.65
|
19.14
|
|||||
|
Quick Ratio
|
1.51
|
--
|
--
|
3.00
|
8.33
|
--
|
|||||
|
Interest Coverage
|
0.94
|
-18.30
|
--
|
--
|
-0.29
|
1.39
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.92
|
29.93
|
16.55
|
30.85
|
2.28
|
--
|
|||||
|
Asset Turnover
|
0.11
|
0.13
|
0.45
|
0.31
|
0.23
|
0.87
|
|||||
|
Receivable days
|
--
|
98.25
|
45.67
|
59.33
|
8.33
|
0.37
|
|||||
|
Inventory Days
|
--
|
--
|
6.10
|
21.44
|
43.54
|
22.69
|
|||||
|
Payable days
|
--
|
25.17
|
16.79
|
36.73
|
55.91
|
23.61
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
34.98
|
44.04
|
-4.04
|
-0.55
|