Market cap
$11 Mln
Revenue (TTM)
$17 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-12.62
|
-21.36
|
-58.46
|
-69.40
|
-21.48
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.87
|
4.07
|
-16.39
|
-56.88
|
7.23
|
|||||
|
Cash from Financing Activities
|
--
|
4.90
|
1.23
|
-48.14
|
19.45
|
271.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-51.11
|
-49.81
|
-87.22
|
-1.76
|
-0.42
|
-0.06
|
|||||
|
Cash EPS ($)
|
--
|
-47.00
|
-74.30
|
-1.56
|
-0.41
|
-0.06
|
|||||
|
Adjusted Book Value ($)
|
--
|
27.49
|
151.32
|
3.95
|
0.66
|
1.01
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-8.61
|
-41.53
|
-1.90
|
-0.27
|
-0.08
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-9.13
|
-43.17
|
-2.18
|
-0.34
|
-0.09
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-96.24
|
-35.52
|
-27.73
|
-43.54
|
-11.63
|
|||||
|
ROE (%)
|
-193.56
|
-123.57
|
-44.93
|
-36.84
|
-50.48
|
-12.09
|
|||||
|
ROA (%)
|
-57.39
|
-70.52
|
-28.21
|
-23.91
|
-39.37
|
-10.46
|
|||||
|
EBIT Margin (%)
|
-106.65
|
-378.79
|
-108.52
|
-441.80
|
-1,244.72
|
-179.00
|
|||||
|
Net Margin (%)
|
-423.92
|
-403.66
|
-143.36
|
-519.86
|
-1,231.16
|
-191.47
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-38.61
|
-0.42
|
2.00
|
0.17
|
0.04
|
0.57
|
|||||
|
EBIT Growth (%)
|
7.23
|
-101.64
|
26.26
|
58.62
|
-624.98
|
-305.57
|
|||||
|
Net Profit Growth (%)
|
-71.23
|
-62.66
|
17.22
|
50.77
|
-570.38
|
-217.89
|
|||||
|
EPS Growth (%)
|
35.09
|
0.43
|
-48.61
|
-3.17
|
-5.70
|
0.99
|
|||||
|
Book Value Growth (%)
|
-85.42
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
0.00
|
-0.01
|
-0.82
|
-0.10
|
-8.53
|
|||||
|
Price / Book Value
|
0.30
|
0.00
|
0.01
|
0.36
|
0.07
|
0.53
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.10
|
-0.11
|
0.62
|
-1.05
|
0.43
|
8.35
|
|||||
|
Close Price ($)
|
3.56
|
8.17
|
64.20
|
86.40
|
264.00
|
3,216.00
|
|||||
|
High Price ($)
|
305.64
|
79.80
|
138.00
|
12,600.00
|
3,432.00
|
30,600.00
|
|||||
|
Low Price ($)
|
3.31
|
7.62
|
60.00
|
72.60
|
156.00
|
1,719.00
|
|||||
|
Market Cap ($ Cr)
|
10.54
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.10
|
0.28
|
0.29
|
0.25
|
0.38
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.31
|
0.23
|
0.18
|
0.12
|
0.34
|
0.01
|
|||||
|
Current Ratio
|
1.65
|
1.71
|
2.26
|
3.58
|
2.89
|
10.65
|
|||||
|
Quick Ratio
|
0.92
|
0.89
|
1.44
|
2.59
|
2.44
|
10.34
|
|||||
|
Interest Coverage
|
-188.96
|
-151.19
|
-184.93
|
-114.46
|
-131.84
|
-14.35
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.87
|
42.93
|
27.41
|
85.86
|
75.52
|
85.27
|
|||||
|
Asset Turnover
|
0.14
|
0.17
|
0.20
|
0.05
|
0.03
|
0.05
|
|||||
|
Receivable days
|
--
|
165.05
|
102.29
|
275.08
|
287.28
|
165.59
|
|||||
|
Inventory Days
|
--
|
411.41
|
410.08
|
1,265.24
|
772.22
|
318.80
|
|||||
|
Payable days
|
--
|
95.52
|
77.23
|
171.35
|
136.39
|
191.10
|
|||||
|
Cash Conversion Cycle
|
--
|
480.95
|
435.15
|
1,368.97
|
923.11
|
293.30
|