Market cap
$31 Mln
Revenue (TTM)
$1,952 Mln
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-114.00
|
19.00
|
34.00
|
33.00
|
282.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-60.00
|
-64.00
|
-150.00
|
-321.00
|
|||||
|
Cash from Financing Activities
|
--
|
99.00
|
-21.00
|
192.00
|
7.00
|
-18.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
162.00
|
-110.00
|
-73.00
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-12.43
|
-4.72
|
-6.99
|
-11.27
|
-9.46
|
|||||
|
ROE (%)
|
-123.53
|
-41.23
|
-12.42
|
-16.19
|
-22.37
|
-16.79
|
|||||
|
ROA (%)
|
-11.28
|
-8.17
|
-3.13
|
-4.54
|
-7.16
|
-6.11
|
|||||
|
EBIT Margin (%)
|
-9.99
|
-1.01
|
-4.39
|
0.88
|
-2.63
|
-5.21
|
|||||
|
Net Margin (%)
|
-17.88
|
-8.33
|
-3.35
|
-5.31
|
-7.91
|
-7.14
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-15.79
|
-0.02
|
0.14
|
-0.09
|
-0.06
|
0.03
|
|||||
|
EBIT Growth (%)
|
-3,150.00
|
77.32
|
-670.59
|
130.36
|
52.54
|
-141.55
|
|||||
|
Net Profit Growth (%)
|
-325.00
|
-144.59
|
29.52
|
38.24
|
-4.29
|
-221.64
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4.56
|
10.98
|
37.82
|
4.83
|
12.87
|
41.64
|
|||||
|
Close Price ($)
|
0.40
|
0.54
|
2.54
|
3.31
|
3.83
|
4.19
|
|||||
|
High Price ($)
|
2.78
|
2.80
|
5.85
|
3.98
|
7.24
|
24.31
|
|||||
|
Low Price ($)
|
0.37
|
0.41
|
2.32
|
1.12
|
1.85
|
3.59
|
|||||
|
Market Cap ($ Cr)
|
31.36
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.04
|
3.38
|
1.74
|
1.53
|
1.11
|
0.88
|
|||||
|
Short term debt to equity ratio
|
6.61
|
3.36
|
0.02
|
0.01
|
0.02
|
0.01
|
|||||
|
Current Ratio
|
0.66
|
0.74
|
2.12
|
2.68
|
2.00
|
2.07
|
|||||
|
Quick Ratio
|
0.34
|
0.41
|
1.19
|
1.56
|
0.95
|
1.08
|
|||||
|
Interest Coverage
|
-2.63
|
-0.36
|
-1.64
|
0.33
|
-1.37
|
-2.23
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.34
|
11.37
|
16.77
|
16.72
|
15.07
|
15.50
|
|||||
|
Asset Turnover
|
0.63
|
0.98
|
0.94
|
0.84
|
0.90
|
0.85
|
|||||
|
Receivable days
|
--
|
51.94
|
57.38
|
60.78
|
57.62
|
59.91
|
|||||
|
Inventory Days
|
--
|
85.45
|
82.99
|
97.89
|
101.45
|
116.88
|
|||||
|
Payable days
|
--
|
57.90
|
57.77
|
62.96
|
72.49
|
94.38
|
|||||
|
Cash Conversion Cycle
|
--
|
79.49
|
82.60
|
95.70
|
86.57
|
82.41
|