Market cap
$33 Mln
Revenue (TTM)
$208 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
14.6 %
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
72.25
|
66.98
|
39.59
|
61.90
|
54.47
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-71.77
|
-34.25
|
-54.62
|
-49.32
|
-51.61
|
|||||
|
Cash from Financing Activities
|
--
|
-36.89
|
-4.07
|
36.16
|
-14.46
|
-21.09
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.58
|
-0.17
|
0.14
|
0.03
|
0.12
|
-0.03
|
|||||
|
Cash EPS ($)
|
--
|
0.11
|
0.40
|
0.25
|
0.31
|
0.33
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.04
|
1.23
|
1.09
|
1.06
|
0.95
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.44
|
0.41
|
0.24
|
0.38
|
0.33
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.00
|
0.19
|
-0.09
|
0.08
|
0.02
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-9.88
|
8.10
|
1.75
|
8.38
|
-2.03
|
|||||
|
ROE (%)
|
-70.18
|
-14.78
|
12.40
|
2.53
|
11.47
|
-2.95
|
|||||
|
ROA (%)
|
-19.37
|
-6.54
|
5.50
|
1.15
|
5.40
|
-1.32
|
|||||
|
EBIT Margin (%)
|
-44.45
|
0.62
|
20.49
|
9.62
|
20.98
|
4.35
|
|||||
|
Net Margin (%)
|
-45.99
|
-10.06
|
9.49
|
1.93
|
8.10
|
-2.26
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-27.20
|
0.10
|
0.08
|
-0.01
|
0.13
|
0.43
|
|||||
|
EBIT Growth (%)
|
-275.68
|
-96.67
|
129.60
|
-54.80
|
446.54
|
382.19
|
|||||
|
Net Profit Growth (%)
|
-172.37
|
-216.84
|
428.53
|
-76.45
|
505.04
|
62.13
|
|||||
|
EPS Growth (%)
|
-742.03
|
-2.16
|
4.26
|
-0.76
|
5.04
|
0.62
|
|||||
|
Book Value Growth (%)
|
-48.35
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-8.12
|
23.08
|
60.32
|
15.29
|
-86.97
|
|||||
|
Price / Book Value
|
0.30
|
1.31
|
2.69
|
1.51
|
1.66
|
2.61
|
|||||
|
Dividend Yield (%)
|
14.63
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.14
|
5.67
|
6.16
|
5.58
|
4.02
|
6.63
|
|||||
|
Close Price ($)
|
0.50
|
1.36
|
3.32
|
1.65
|
1.76
|
2.48
|
|||||
|
High Price ($)
|
2.84
|
3.92
|
3.55
|
2.15
|
3.00
|
3.10
|
|||||
|
Low Price ($)
|
0.42
|
1.20
|
0.45
|
1.01
|
1.53
|
1.47
|
|||||
|
Market Cap ($ Cr)
|
32.71
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.23
|
0.49
|
0.50
|
0.57
|
0.32
|
0.42
|
|||||
|
Short term debt to equity ratio
|
0.58
|
0.15
|
0.09
|
--
|
0.16
|
0.19
|
|||||
|
Current Ratio
|
0.58
|
1.20
|
2.09
|
1.92
|
0.90
|
0.92
|
|||||
|
Quick Ratio
|
0.37
|
0.89
|
1.73
|
1.44
|
0.62
|
0.66
|
|||||
|
Interest Coverage
|
-20.86
|
0.43
|
11.02
|
4.34
|
13.55
|
2.77
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.91
|
15.43
|
15.85
|
14.57
|
11.25
|
13.70
|
|||||
|
Asset Turnover
|
0.42
|
0.65
|
0.58
|
0.60
|
0.67
|
0.58
|
|||||
|
Receivable days
|
--
|
54.46
|
53.63
|
47.45
|
42.63
|
41.16
|
|||||
|
Inventory Days
|
--
|
48.01
|
54.72
|
51.22
|
53.30
|
48.32
|
|||||
|
Payable days
|
--
|
43.44
|
52.33
|
58.73
|
54.40
|
42.95
|
|||||
|
Cash Conversion Cycle
|
--
|
59.02
|
56.01
|
39.94
|
41.53
|
46.53
|