Market cap
$726 Mln
Revenue (TTM)
$14 Mln
P/E Ratio
--
P/B Ratio
4.3
Div. Yield
0 %
Income Statement ($ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
13.83
|
14.78
|
2.41
|
13.18
|
6.31
|
1.75
|
|||||
|
Cost of Revenue
|
13.84
|
15.06
|
2.29
|
11.91
|
5.39
|
0.54
|
|||||
|
Gross Profit
|
-0.01
|
-0.28
|
0.12
|
1.27
|
0.92
|
1.21
|
|||||
|
Operating Expenses
|
3.99
|
166.02
|
8.76
|
15.54
|
16.05
|
28.36
|
|||||
|
Operating Profit (EBIT)
|
-4.00
|
-166.30
|
-8.64
|
-14.27
|
-15.13
|
-27.15
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-20.70
|
-166.27
|
-9.09
|
-13.07
|
-16.72
|
-3.81
|
|||||
|
Provision for Tax
|
-1.99
|
-30.80
|
0.02
|
0.02
|
0.13
|
0.48
|
|||||
|
Profit after Tax (Net Income)
|
-18.67
|
-134.98
|
-9.46
|
-1.36
|
-16.85
|
-34.83
|
|||||
|
Minority Interest
|
0.04
|
0.49
|
0.06
|
-0.11
|
0.00
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-1.36
|
-16.85
|
-34.83
|
Liabilities ($ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
180.93
|
199.12
|
138.37
|
8.73
|
12.29
|
17.27
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
1.99
|
0.42
|
11.62
|
--
|
4.41
|
|||||
|
Current Liabilities
|
8.71
|
13.81
|
3.59
|
11.62
|
38.39
|
14.41
|
|||||
|
Total Liabilities
|
189.63
|
214.95
|
142.02
|
20.46
|
50.68
|
31.69
|
Assets ($ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.09
|
18.83
|
0.40
|
0.18
|
0.06
|
1.56
|
|||||
|
Current Assets
|
189.55
|
196.12
|
142.02
|
20.46
|
50.62
|
30.12
|
|||||
|
Total Assets
|
189.63
|
214.95
|
142.02
|
20.46
|
50.68
|
31.69
|
|||||
|
Total Debt*
|
0.38
|
0.08
|
2.00
|
9.69
|
--
|
10.00
|
|||||
|
Net Current Assets
|
180.84
|
182.31
|
138.42
|
9.11
|
12.23
|
15.71
|
Cashflow ($ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.79
|
1.18
|
1.35
|
-3.25
|
-8.63
|
10.06
|
|||||
|
Cash Flow from Investing Activities
|
-163.46
|
-105.91
|
-54.72
|
18.47
|
-19.96
|
0.00
|
|||||
|
Cash from Financing Activities
|
0.35
|
195.88
|
131.65
|
-27.51
|
34.78
|
-9.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.07
|
-0.40
|
-0.40
|
-0.18
|
-2.54
|
-0.71
|
|||||
|
Cash EPS ($)
|
-0.06
|
-0.39
|
-0.40
|
-0.18
|
-2.54
|
-0.71
|
|||||
|
Adjusted Book Value ($)
|
0.63
|
0.59
|
5.81
|
1.14
|
1.86
|
0.35
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.04
|
0.00
|
0.06
|
-0.43
|
-1.30
|
0.21
|
|||||
|
Free Cash Flow per Share ($)
|
-0.66
|
0.00
|
0.06
|
-0.43
|
-1.30
|
0.21
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-9.81
|
-79.50
|
-11.91
|
-8.86
|
-85.19
|
-72.46
|
|||||
|
ROE (%)
|
-9.83
|
-79.99
|
-12.86
|
-12.94
|
-114.01
|
-106.55
|
|||||
|
ROA (%)
|
-9.23
|
-75.62
|
-11.64
|
-3.82
|
-40.91
|
-62.10
|
|||||
|
EBIT Margin (%)
|
-28.92
|
-26.55
|
-715.56
|
-108.37
|
-239.79
|
-1,647.62
|
|||||
|
Net Margin (%)
|
-134.99
|
-913.38
|
-391.78
|
-10.32
|
-266.99
|
-1,984.52
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.06
|
5.12
|
-0.82
|
1.09
|
2.60
|
-0.75
|
|||||
|
EBIT Growth (%)
|
-1.96
|
77.29
|
-20.94
|
5.61
|
47.66
|
34.84
|
|||||
|
Net Profit Growth (%)
|
86.17
|
-1,327.01
|
-595.54
|
91.93
|
51.62
|
51.08
|
|||||
|
EPS Growth (%)
|
0.84
|
-0.01
|
-1.23
|
0.93
|
-2.57
|
0.84
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-34.86
|
-2.95
|
-2.92
|
-1.99
|
-0.66
|
-2.47
|
|||||
|
Price / Book Value
|
3.60
|
2.00
|
0.20
|
0.31
|
0.91
|
4.98
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-399.77
|
-125.04
|
6.43
|
-0.31
|
0.68
|
-2.80
|
|||||
|
Close Price ($)
|
2.28
|
1.18
|
1.16
|
0.36
|
1.69
|
1.76
|
|||||
|
High Price ($)
|
2.50
|
2.35
|
2.90
|
1.85
|
22.39
|
7.44
|
|||||
|
Low Price ($)
|
0.83
|
0.60
|
0.25
|
0.20
|
1.23
|
0.97
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.01
|
1.11
|
--
|
0.58
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.01
|
1.11
|
--
|
0.58
|
|||||
|
Current Ratio
|
21.77
|
14.20
|
39.52
|
1.76
|
1.32
|
2.09
|
|||||
|
Quick Ratio
|
21.74
|
14.18
|
39.46
|
1.62
|
1.12
|
3.09
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-17.76
|
-18.82
|
-13.42
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.26
|
87.26
|
2,329.83
|
69.99
|
317.18
|
820.60
|
|||||
|
Asset Turnover
|
0.07
|
0.08
|
0.03
|
0.37
|
0.15
|
0.03
|
|||||
|
Receivable days
|
187.18
|
854.51
|
4,952.72
|
405.15
|
995.97
|
5,272.25
|
|||||
|
Inventory Days
|
5.15
|
4.63
|
149.60
|
145.37
|
-222.64
|
-13,082,401.96
|
|||||
|
Payable days
|
--
|
-48.51
|
-931.06
|
-296.99
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
907.64
|
6,033.38
|
847.51
|
--
|
--
|