Market cap
$5 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Cashflow ($ Mln) |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
52.46
|
-16.78
|
-75.75
|
20.64
|
-52.91
|
-1.62
|
|||||
|
Cash Flow from Investing Activities
|
-59.70
|
2.07
|
35.90
|
-41.99
|
-12.26
|
-0.25
|
|||||
|
Cash from Financing Activities
|
7.56
|
1.83
|
11.02
|
11.63
|
122.41
|
3.20
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-49.27
|
-0.37
|
0.07
|
0.09
|
0.00
|
0.06
|
|||||
|
Cash EPS ($)
|
-46.22
|
-0.32
|
0.07
|
0.11
|
0.00
|
0.07
|
|||||
|
Adjusted Book Value ($)
|
115.17
|
13.54
|
4.26
|
6.47
|
0.29
|
2.05
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
48.68
|
-1.34
|
-1.99
|
0.86
|
-0.09
|
-0.12
|
|||||
|
Free Cash Flow per Share ($)
|
48.66
|
-1.34
|
-1.99
|
0.86
|
0.00
|
-0.14
|
Profitability Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-32.19
|
-2.60
|
1.53
|
1.38
|
2.42
|
2.83
|
|||||
|
ROE (%)
|
-36.11
|
-2.80
|
1.61
|
1.41
|
2.51
|
3.31
|
|||||
|
ROA (%)
|
-31.82
|
-2.57
|
1.50
|
1.35
|
2.31
|
2.40
|
|||||
|
EBIT Margin (%)
|
-168.91
|
-4.58
|
3.18
|
2.31
|
6.38
|
7.51
|
|||||
|
Net Margin (%)
|
-189.83
|
-7.26
|
2.30
|
2.24
|
6.00
|
2.73
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.56
|
-0.42
|
0.11
|
1.53
|
0.30
|
-0.02
|
|||||
|
EBIT Growth (%)
|
-1,508.73
|
-183.72
|
53.33
|
-8.75
|
10.59
|
146.19
|
|||||
|
Net Profit Growth (%)
|
-1,040.76
|
-282.98
|
14.38
|
-5.70
|
186.35
|
364.82
|
|||||
|
EPS Growth (%)
|
-131.87
|
-6.54
|
-0.28
|
21.00
|
-0.93
|
1.10
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.04
|
-0.72
|
23.96
|
5.98
|
109.38
|
14.68
|
|||||
|
Price / Book Value
|
0.02
|
0.02
|
0.38
|
0.09
|
1.61
|
0.43
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.50
|
-7.64
|
15.59
|
-22.01
|
77.26
|
6.72
|
|||||
|
Close Price ($)
|
1.94
|
3.21
|
19.23
|
53.44
|
1,110.00
|
2,105.28
|
|||||
|
High Price ($)
|
7.07
|
28.20
|
109.92
|
1,115.04
|
5,928.00
|
4,704.00
|
|||||
|
Low Price ($)
|
1.43
|
1.98
|
17.04
|
52.80
|
469.20
|
744.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.17
|
0.09
|
0.07
|
0.03
|
0.02
|
0.14
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.05
|
0.06
|
0.02
|
0.01
|
0.14
|
|||||
|
Current Ratio
|
9.35
|
16.10
|
14.76
|
18.49
|
37.46
|
4.42
|
|||||
|
Quick Ratio
|
9.20
|
15.55
|
14.40
|
18.40
|
37.12
|
4.41
|
|||||
|
Interest Coverage
|
-66.27
|
-1.68
|
1.50
|
12.55
|
33.94
|
1.80
|
Operating Efficiency Ratios |
Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
157.66
|
51.10
|
22.46
|
27.60
|
62.29
|
34.78
|
|||||
|
Asset Turnover
|
0.17
|
0.35
|
0.65
|
0.60
|
0.39
|
0.88
|
|||||
|
Receivable days
|
501.91
|
163.92
|
86.33
|
95.45
|
162.53
|
147.23
|
|||||
|
Inventory Days
|
47.29
|
28.47
|
7.95
|
4.07
|
7.99
|
11.47
|
|||||
|
Payable days
|
0.58
|
3.56
|
2.24
|
0.49
|
0.39
|
2.25
|
|||||
|
Cash Conversion Cycle
|
548.62
|
188.82
|
92.03
|
99.02
|
170.13
|
156.45
|