Market cap
$75,745 Mln
Revenue (TTM)
$19,380 Mln
P/E Ratio
21.5
P/B Ratio
5.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3,500.46
|
2,399.04
|
1,266.19
|
755.57
|
-2,924.32
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-342.31
|
-330.63
|
-177.00
|
-127.15
|
-154.20
|
|||||
|
Cash from Financing Activities
|
--
|
2,290.23
|
727.74
|
425.22
|
654.04
|
3,335.98
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.74
|
0.58
|
0.40
|
0.23
|
-0.08
|
-0.10
|
|||||
|
Cash EPS ($)
|
--
|
0.60
|
0.42
|
0.24
|
-0.07
|
-0.09
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.30
|
1.56
|
1.42
|
1.01
|
2.77
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.71
|
0.49
|
0.28
|
0.16
|
-1.83
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.71
|
0.45
|
0.24
|
0.13
|
-1.84
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
22.92
|
24.49
|
15.53
|
-7.07
|
-5.79
|
|||||
|
ROE (%)
|
29.38
|
30.30
|
28.07
|
18.24
|
-7.81
|
-6.78
|
|||||
|
ROA (%)
|
3.61
|
4.60
|
4.23
|
2.81
|
-1.46
|
-1.10
|
|||||
|
EBIT Margin (%)
|
16.27
|
24.39
|
25.17
|
20.07
|
25.86
|
11.63
|
|||||
|
Net Margin (%)
|
18.61
|
18.07
|
17.76
|
13.44
|
-7.61
|
-9.74
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
51.68
|
0.43
|
0.45
|
0.60
|
1.82
|
1.30
|
|||||
|
EBIT Growth (%)
|
-0.40
|
38.53
|
81.62
|
24.21
|
527.30
|
802.00
|
|||||
|
Net Profit Growth (%)
|
56.75
|
45.47
|
91.37
|
382.62
|
-120.54
|
3.59
|
|||||
|
EPS Growth (%)
|
56.38
|
0.45
|
0.77
|
4.02
|
0.27
|
-1.77
|
|||||
|
Book Value Growth (%)
|
38.24
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
21.48
|
28.63
|
25.68
|
36.46
|
-53.85
|
-90.89
|
|||||
|
Price / Book Value
|
5.27
|
7.28
|
6.62
|
5.87
|
4.01
|
3.38
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
17.94
|
9.88
|
10.44
|
2.82
|
20.98
|
|||||
|
Close Price ($)
|
13.36
|
16.74
|
10.36
|
8.33
|
4.07
|
9.38
|
|||||
|
High Price ($)
|
18.79
|
17.84
|
16.15
|
8.87
|
11.83
|
12.24
|
|||||
|
Low Price ($)
|
11.20
|
9.01
|
8.06
|
3.39
|
3.26
|
8.75
|
|||||
|
Market Cap ($ Cr)
|
75,745.20
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.46
|
0.12
|
0.18
|
0.16
|
0.04
|
|||||
|
Short term debt to equity ratio
|
2.98
|
0.22
|
0.07
|
0.05
|
0.05
|
0.00
|
|||||
|
Current Ratio
|
0.25
|
0.59
|
0.96
|
1.08
|
1.12
|
1.51
|
|||||
|
Quick Ratio
|
0.25
|
--
|
--
|
1.09
|
0.85
|
-1.11
|
|||||
|
Interest Coverage
|
1.80
|
0.85
|
0.99
|
0.76
|
0.80
|
0.54
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
121.35
|
125.10
|
189.49
|
187.82
|
285.77
|
|||||
|
Asset Turnover
|
0.19
|
0.25
|
0.24
|
0.21
|
0.19
|
0.11
|
|||||
|
Receivable days
|
--
|
381.38
|
467.45
|
560.38
|
527.92
|
834.74
|
|||||
|
Inventory Days
|
--
|
--
|
-16.41
|
246.41
|
2,001.03
|
7,534.00
|
|||||
|
Payable days
|
--
|
478.96
|
580.64
|
710.28
|
1,264.25
|
3,096.16
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-129.60
|
96.51
|
1,264.71
|
5,272.58
|