Market cap
$9 Mln
Revenue (TTM)
$5 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.34
|
3.08
|
-11.59
|
-9.96
|
-2.76
|
0.25
|
|||||
|
Cash Flow from Investing Activities
|
-2.15
|
-33.58
|
0.35
|
2.31
|
-1.74
|
0.94
|
|||||
|
Cash from Financing Activities
|
6.04
|
29.78
|
12.47
|
6.69
|
4.05
|
-1.18
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-6.54
|
-15.21
|
-143.77
|
-3.37
|
-364.50
|
-243.76
|
|||||
|
Cash EPS ($)
|
-6.32
|
-15.14
|
-135.27
|
-3.17
|
-347.28
|
-195.66
|
|||||
|
Adjusted Book Value ($)
|
11.21
|
54.50
|
40.03
|
0.98
|
234.06
|
564.70
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-2.30
|
5.60
|
-106.53
|
-2.30
|
-47.74
|
5.13
|
|||||
|
Free Cash Flow per Share ($)
|
-2.36
|
-7.86
|
-106.97
|
-2.63
|
-48.05
|
3.79
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-46.02
|
-40.39
|
-133.09
|
-92.58
|
-76.87
|
-25.88
|
|||||
|
ROE (%)
|
-48.32
|
-48.73
|
-364.02
|
-164.45
|
-103.39
|
-36.10
|
|||||
|
ROA (%)
|
-37.34
|
-28.08
|
-63.45
|
-53.18
|
-47.46
|
-18.29
|
|||||
|
EBIT Margin (%)
|
-87.85
|
-454.32
|
-59,680.72
|
-219.85
|
-212.69
|
-51.61
|
|||||
|
Net Margin (%)
|
-366.08
|
-456.68
|
-145,086.12
|
-225.98
|
-586.23
|
-141.19
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.84
|
168.65
|
-1.00
|
0.80
|
-0.57
|
-0.72
|
|||||
|
EBIT Growth (%)
|
64.36
|
-29.14
|
54.79
|
-85.88
|
-77.89
|
-319.80
|
|||||
|
Net Profit Growth (%)
|
-47.74
|
46.60
|
-6.92
|
30.68
|
-79.25
|
4.25
|
|||||
|
EPS Growth (%)
|
0.57
|
0.89
|
-41.65
|
0.99
|
-0.50
|
0.08
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.29
|
-0.06
|
0.00
|
-0.12
|
0.00
|
0.00
|
|||||
|
Price / Book Value
|
0.17
|
0.02
|
0.01
|
0.42
|
0.01
|
0.00
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.27
|
0.01
|
-1.07
|
-0.73
|
-0.83
|
-2.09
|
|||||
|
Close Price ($)
|
7.64
|
178.00
|
710.00
|
82,000.00
|
340,000.00
|
132,900.00
|
|||||
|
High Price ($)
|
246.00
|
1,000.00
|
106,000.00
|
554,000.00
|
732,000.00
|
384,000.00
|
|||||
|
Low Price ($)
|
7.08
|
170.00
|
710.00
|
62,000.00
|
134,000.00
|
60,000.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.12
|
0.00
|
1.60
|
1.87
|
0.43
|
0.30
|
|||||
|
Short term debt to equity ratio
|
0.10
|
0.00
|
1.55
|
1.56
|
0.42
|
0.29
|
|||||
|
Current Ratio
|
0.21
|
0.35
|
0.60
|
0.43
|
0.78
|
0.58
|
|||||
|
Quick Ratio
|
0.19
|
0.35
|
0.60
|
0.41
|
0.50
|
0.34
|
|||||
|
Interest Coverage
|
-3.01
|
-2,610.55
|
-69.83
|
-44.24
|
-74.09
|
-5.02
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.46
|
9.29
|
3,326.77
|
43.94
|
221.79
|
46.30
|
|||||
|
Asset Turnover
|
0.10
|
0.06
|
0.00
|
0.24
|
0.08
|
0.13
|
|||||
|
Receivable days
|
28.31
|
52.78
|
54,261.04
|
305.50
|
600.93
|
344.66
|
|||||
|
Inventory Days
|
6.52
|
24.78
|
9,368.21
|
158.74
|
569.85
|
182.30
|
|||||
|
Payable days
|
14.65
|
13.86
|
52,633.00
|
153.27
|
158.34
|
94.80
|
|||||
|
Cash Conversion Cycle
|
20.18
|
63.70
|
10,996.25
|
310.96
|
1,012.44
|
432.15
|