Market cap
$250 Mln
Revenue (TTM)
$145 Mln
P/E Ratio
--
P/B Ratio
18.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-162.11
|
-134.88
|
-149.33
|
-91.76
|
-79.46
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-24.98
|
-106.35
|
-64.38
|
-11.31
|
-12.80
|
|||||
|
Cash from Financing Activities
|
--
|
165.29
|
219.17
|
236.59
|
70.70
|
250.82
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-113.96
|
-47.76
|
209.96
|
174.41
|
--
|
|||||
|
ROE (%)
|
--
|
-1,763.45
|
94.96
|
91.35
|
87.21
|
--
|
|||||
|
ROA (%)
|
-70.18
|
-82.74
|
-17.38
|
-63.01
|
-53.28
|
--
|
|||||
|
EBIT Margin (%)
|
-269.12
|
-126.32
|
4.75
|
-72.38
|
-497.02
|
--
|
|||||
|
Net Margin (%)
|
-273.31
|
-176.52
|
-23.91
|
-173.19
|
-575.18
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-62.73
|
-0.40
|
2.03
|
5.01
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-30,724.49
|
-1,705.39
|
119.88
|
12.43
|
-25.40
|
--
|
|||||
|
Net Profit Growth (%)
|
-188.99
|
-345.79
|
58.19
|
-81.05
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
18.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.51
|
-1.10
|
4.46
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
0.48
|
0.90
|
8.91
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
3.18
|
10.42
|
11.09
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
0.33
|
0.77
|
7.15
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
249.63
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.73
|
-3.59
|
2.06
|
-0.79
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
-0.04
|
-0.08
|
0.04
|
-0.40
|
--
|
--
|
|||||
|
Current Ratio
|
1.97
|
3.06
|
2.89
|
1.30
|
4.57
|
3.48
|
|||||
|
Quick Ratio
|
1.01
|
2.03
|
1.83
|
1.01
|
4.27
|
3.42
|
|||||
|
Interest Coverage
|
-1.79
|
-2.39
|
0.17
|
-3.19
|
-6.69
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
44.53
|
30.24
|
29.62
|
85.52
|
24.36
|
--
|
|||||
|
Asset Turnover
|
0.26
|
0.47
|
0.73
|
0.36
|
0.09
|
--
|
|||||
|
Receivable days
|
--
|
144.81
|
105.66
|
163.58
|
231.24
|
--
|
|||||
|
Inventory Days
|
--
|
150.64
|
158.73
|
206.39
|
197.19
|
--
|
|||||
|
Payable days
|
--
|
129.03
|
130.41
|
156.90
|
324.70
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
166.42
|
133.98
|
213.07
|
103.72
|
--
|