Market cap
$11 Mln
Revenue (TTM)
$20 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-23.15
|
-70.30
|
-70.77
|
-90.61
|
-63.94
|
-55.72
|
|||||
|
Cash Flow from Investing Activities
|
--
|
22.19
|
-0.01
|
-5.05
|
-0.27
|
-5.29
|
|||||
|
Cash from Financing Activities
|
-16.81
|
71.10
|
32.25
|
26.63
|
91.65
|
145.74
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-84.75
|
-123.81
|
-149.04
|
-97.59
|
-56.92
|
-84.35
|
|||||
|
ROE (%)
|
-146.39
|
-286.91
|
-289.54
|
-111.08
|
-56.92
|
-84.35
|
|||||
|
ROA (%)
|
-56.62
|
-75.60
|
-97.96
|
-80.17
|
-50.69
|
-74.05
|
|||||
|
EBIT Margin (%)
|
-79.83
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-152.16
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
71.24
|
31.60
|
25.58
|
-39.52
|
-14.78
|
-122.14
|
|||||
|
Net Profit Growth (%)
|
48.82
|
29.64
|
23.74
|
-41.81
|
-14.63
|
-121.59
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.36
|
0.52
|
0.05
|
0.40
|
1.81
|
1.66
|
|||||
|
Close Price ($)
|
0.15
|
1.99
|
2.08
|
3.82
|
12.66
|
9.76
|
|||||
|
High Price ($)
|
2.20
|
5.55
|
6.30
|
15.47
|
20.35
|
15.00
|
|||||
|
Low Price ($)
|
0.13
|
1.97
|
1.63
|
2.37
|
9.05
|
5.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.36
|
0.82
|
3.23
|
0.55
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.36
|
0.02
|
0.08
|
0.01
|
--
|
--
|
|||||
|
Current Ratio
|
2.23
|
2.70
|
1.70
|
3.84
|
8.58
|
12.00
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-1.70
|
-17.27
|
-20.55
|
-43.15
|
--
|
-66,874.00
|
Operating Efficiency Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.37
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
35.45
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
14.22
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|