Market cap
$225 Mln
Revenue (TTM)
$2 Mln
P/E Ratio
--
P/B Ratio
4.9
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.32
|
-13.89
|
-17.73
|
-9.48
|
-7.69
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-8.58
|
26.69
|
-9.74
|
1.70
|
19.87
|
|||||
|
Cash from Financing Activities
|
--
|
0.01
|
--
|
21.81
|
0.02
|
0.84
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-5.64
|
-2.20
|
-3.80
|
-0.98
|
-0.65
|
0.14
|
|||||
|
Cash EPS ($)
|
--
|
-2.16
|
-3.71
|
-0.97
|
-0.62
|
0.17
|
|||||
|
Adjusted Book Value ($)
|
--
|
8.19
|
10.36
|
1.39
|
1.83
|
2.35
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.12
|
-4.99
|
-0.64
|
-0.41
|
-0.32
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.10
|
-4.99
|
-0.64
|
-0.42
|
-0.33
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-22.71
|
-30.03
|
-65.41
|
-29.80
|
5.86
|
|||||
|
ROE (%)
|
-46.08
|
-23.72
|
-31.35
|
-67.37
|
-30.52
|
6.05
|
|||||
|
ROA (%)
|
-21.91
|
-18.63
|
-26.08
|
-59.27
|
-25.77
|
5.02
|
|||||
|
EBIT Margin (%)
|
--
|
-38.88
|
-104.13
|
-1,885.78
|
-418.34
|
9.48
|
|||||
|
Net Margin (%)
|
-910.14
|
-31.60
|
-91.70
|
-1,752.77
|
-384.32
|
10.30
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-92.50
|
0.68
|
6.42
|
-0.60
|
-0.88
|
2.57
|
|||||
|
EBIT Growth (%)
|
--
|
37.26
|
59.00
|
-80.41
|
-648.04
|
109.80
|
|||||
|
Net Profit Growth (%)
|
-379.09
|
42.09
|
61.16
|
-82.52
|
-563.30
|
111.76
|
|||||
|
EPS Growth (%)
|
-424.44
|
0.42
|
-2.88
|
-0.52
|
-5.74
|
1.11
|
|||||
|
Book Value Growth (%)
|
28.50
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-19.16
|
-0.24
|
-1.13
|
-7.07
|
54.41
|
|||||
|
Price / Book Value
|
4.94
|
5.15
|
0.09
|
0.80
|
2.50
|
3.15
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.24
|
-12.71
|
1.70
|
0.19
|
-4.63
|
34.76
|
|||||
|
Close Price ($)
|
74.14
|
42.14
|
9.30
|
11.05
|
45.60
|
74.00
|
|||||
|
High Price ($)
|
97.97
|
73.00
|
16.50
|
57.10
|
85.10
|
166.90
|
|||||
|
Low Price ($)
|
6.96
|
4.02
|
3.34
|
9.20
|
39.40
|
61.20
|
|||||
|
Market Cap ($ Cr)
|
225.28
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.05
|
0.04
|
0.02
|
0.03
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.02
|
0.01
|
0.01
|
0.02
|
0.01
|
|||||
|
Current Ratio
|
10.37
|
4.37
|
5.92
|
9.10
|
12.93
|
4.88
|
|||||
|
Quick Ratio
|
10.37
|
--
|
--
|
--
|
12.93
|
4.88
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-12.30
|
3.37
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
39.72
|
10.15
|
31.16
|
24.26
|
203.97
|
41.78
|
|||||
|
Asset Turnover
|
0.02
|
0.59
|
0.28
|
0.03
|
0.07
|
0.49
|
|||||
|
Receivable days
|
--
|
52.40
|
62.87
|
975.06
|
986.97
|
88.87
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Payable days
|
--
|
3,350.92
|
1,112.21
|
216.27
|
14.65
|
17.64
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
758.79
|
972.32
|
71.23
|