Market cap
$27 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
5.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-20.02
|
-16.44
|
-16.47
|
-28.15
|
-47.24
|
|||||
|
Cash Flow from Investing Activities
|
--
|
13.48
|
-12.01
|
-0.10
|
18.25
|
-20.41
|
|||||
|
Cash from Financing Activities
|
--
|
2.27
|
26.79
|
0.00
|
3.43
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.16
|
-0.20
|
-0.28
|
-0.54
|
-0.85
|
-1.64
|
|||||
|
Cash EPS ($)
|
--
|
-0.20
|
-0.27
|
-0.53
|
-0.85
|
-1.64
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
0.54
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.50
|
-0.41
|
-0.42
|
-0.72
|
-1.21
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.50
|
-0.42
|
-0.43
|
-0.72
|
-1.28
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
24.92
|
38.18
|
155.89
|
-283.47
|
-109.57
|
|||||
|
ROE (%)
|
--
|
24.57
|
37.26
|
128.27
|
-445.38
|
-117.48
|
|||||
|
ROA (%)
|
-19.87
|
-26.53
|
-37.63
|
-59.20
|
-52.05
|
-64.60
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
-795.15
|
-2,672.09
|
-4,778.02
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
-1,200.80
|
-2,463.29
|
-4,750.48
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-1.00
|
0.30
|
--
|
6.51
|
|||||
|
EBIT Growth (%)
|
-37.89
|
1.64
|
37.02
|
61.43
|
44.08
|
-1.28
|
|||||
|
Net Profit Growth (%)
|
-53.04
|
28.15
|
47.10
|
36.82
|
48.15
|
-5.26
|
|||||
|
EPS Growth (%)
|
-431.13
|
0.29
|
0.48
|
0.37
|
0.48
|
0.19
|
|||||
|
Book Value Growth (%)
|
-15.41
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-8.24
|
-5.82
|
-1.67
|
-2.21
|
-2.75
|
|||||
|
Price / Book Value
|
5.38
|
-2.05
|
-1.97
|
-1.31
|
-12.28
|
8.45
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.05
|
-6.28
|
-7.36
|
-1.50
|
-1.18
|
-1.67
|
|||||
|
Close Price ($)
|
1.75
|
1.63
|
1.63
|
0.90
|
1.88
|
4.53
|
|||||
|
High Price ($)
|
2.50
|
3.44
|
3.75
|
3.45
|
5.18
|
33.00
|
|||||
|
Low Price ($)
|
1.18
|
0.98
|
0.78
|
0.65
|
0.54
|
3.64
|
|||||
|
Market Cap ($ Cr)
|
27.36
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.01
|
-0.02
|
-0.03
|
-0.83
|
0.17
|
|||||
|
Short term debt to equity ratio
|
0.00
|
-0.01
|
-0.01
|
-0.01
|
-0.16
|
0.10
|
|||||
|
Current Ratio
|
0.70
|
1.54
|
2.60
|
2.31
|
5.24
|
4.96
|
|||||
|
Quick Ratio
|
0.70
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-2,123.53
|
-741.97
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
0.05
|
0.02
|
0.01
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
1,381.23
|
548.52
|
992.95
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|