Market cap
$2,155 Mln
Revenue (TTM)
$189 Mln
P/E Ratio
--
P/B Ratio
16.2
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-162.44
|
-96.77
|
-76.38
|
-87.56
|
-84.89
|
|||||
|
Cash Flow from Investing Activities
|
--
|
61.56
|
-20.61
|
-0.95
|
1.06
|
4.07
|
|||||
|
Cash from Financing Activities
|
--
|
39.92
|
194.62
|
116.93
|
97.13
|
72.32
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
10.64
|
-8.50
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.98
|
-3.12
|
-2.70
|
-2.83
|
-4.75
|
-4.94
|
|||||
|
Cash EPS ($)
|
-1.97
|
-3.07
|
-2.67
|
-2.78
|
-4.68
|
-4.86
|
|||||
|
Adjusted Book Value ($)
|
-2.71
|
--
|
--
|
--
|
--
|
0.38
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-3.30
|
-2.06
|
-2.11
|
-3.79
|
-3.78
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-3.31
|
-2.06
|
-2.12
|
-3.80
|
-3.82
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-223.36
|
-170.57
|
-465.33
|
-1,182.18
|
-207.79
|
|||||
|
ROE (%)
|
--
|
268.63
|
342.83
|
132.29
|
271.24
|
-211.55
|
|||||
|
ROA (%)
|
-34.21
|
-63.14
|
-54.68
|
-65.14
|
-85.98
|
-91.68
|
|||||
|
EBIT Margin (%)
|
-38.55
|
-125.76
|
-105.85
|
-75.03
|
-121.25
|
-227.66
|
|||||
|
Net Margin (%)
|
-51.73
|
-139.81
|
-140.35
|
-123.61
|
-167.95
|
-229.66
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
100.27
|
0.21
|
0.09
|
0.29
|
0.34
|
3.07
|
|||||
|
EBIT Growth (%)
|
44.16
|
-44.30
|
-54.18
|
20.47
|
28.65
|
13.70
|
|||||
|
Net Profit Growth (%)
|
37.00
|
-20.98
|
-24.09
|
6.87
|
0.94
|
13.75
|
|||||
|
EPS Growth (%)
|
40.19
|
-0.16
|
0.05
|
0.41
|
0.04
|
0.15
|
|||||
|
Book Value Growth (%)
|
-34.36
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-7.51
|
-3.95
|
-5.30
|
-1.87
|
-1.93
|
|||||
|
Price / Book Value
|
16.23
|
-10.93
|
-56.90
|
-8.32
|
-2.29
|
25.36
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.63
|
-8.56
|
-4.06
|
-8.36
|
-2.68
|
-1.15
|
|||||
|
Close Price ($)
|
36.80
|
23.42
|
10.65
|
15.00
|
8.87
|
9.51
|
|||||
|
High Price ($)
|
37.88
|
30.00
|
20.70
|
24.13
|
12.63
|
28.20
|
|||||
|
Low Price ($)
|
12.73
|
3.42
|
10.26
|
7.60
|
4.85
|
8.68
|
|||||
|
Market Cap ($ Cr)
|
2,155.14
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.43
|
-1.22
|
-14.02
|
-1.52
|
-1.11
|
0.05
|
|||||
|
Short term debt to equity ratio
|
-0.02
|
--
|
-0.17
|
-0.01
|
-0.01
|
0.40
|
|||||
|
Current Ratio
|
3.80
|
4.01
|
6.01
|
5.42
|
5.39
|
5.11
|
|||||
|
Quick Ratio
|
3.41
|
3.65
|
5.81
|
5.24
|
5.21
|
4.90
|
|||||
|
Interest Coverage
|
-1.84
|
-4.08
|
-7.64
|
-4.22
|
-9.25
|
-6.27
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
47.03
|
30.13
|
22.46
|
18.67
|
19.74
|
24.39
|
|||||
|
Asset Turnover
|
0.66
|
0.45
|
0.39
|
0.53
|
0.50
|
0.40
|
|||||
|
Receivable days
|
--
|
88.80
|
72.21
|
62.15
|
69.30
|
71.33
|
|||||
|
Inventory Days
|
--
|
376.94
|
306.40
|
195.05
|
218.49
|
240.67
|
|||||
|
Payable days
|
--
|
338.46
|
358.73
|
234.91
|
269.93
|
320.74
|
|||||
|
Cash Conversion Cycle
|
--
|
127.29
|
19.88
|
22.29
|
17.86
|
-8.74
|