Market cap
$28,391 Mln
Revenue (TTM)
$12,351 Mln
P/E Ratio
22.4
P/B Ratio
1.7
Div. Yield
4.6 %
Cashflow (CA$ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
4,062.00
|
3,882.00
|
3,545.00
|
3,074.00
|
2,907.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-5,357.00
|
-5,395.00
|
-3,742.00
|
-4,059.00
|
-3,488.00
|
|||||
|
Cash from Financing Activities
|
--
|
1,461.00
|
1,064.00
|
613.00
|
1,035.00
|
451.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
3.44
|
2.95
|
3.38
|
3.22
|
2.93
|
2.72
|
|||||
|
Cash EPS (CA$)
|
2.48
|
6.33
|
7.27
|
6.84
|
6.44
|
5.89
|
|||||
|
Adjusted Book Value (CA$)
|
33.39
|
39.10
|
47.96
|
43.96
|
44.26
|
40.59
|
|||||
|
Dividend per Share (CA$)
|
4.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
6.67
|
7.82
|
7.25
|
6.47
|
6.12
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
-3.57
|
-2.69
|
-1.28
|
-1.66
|
-1.01
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.10
|
3.08
|
3.10
|
2.93
|
2.91
|
|||||
|
ROE (%)
|
6.63
|
7.56
|
7.42
|
7.40
|
6.92
|
6.81
|
|||||
|
ROA (%)
|
2.17
|
2.43
|
2.41
|
2.42
|
2.29
|
2.29
|
|||||
|
EBIT Margin (%)
|
29.26
|
31.49
|
31.11
|
29.30
|
26.31
|
27.96
|
|||||
|
Net Margin (%)
|
14.53
|
14.78
|
14.60
|
13.66
|
12.62
|
13.70
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.03
|
0.06
|
0.00
|
0.04
|
0.17
|
0.06
|
|||||
|
EBIT Growth (%)
|
-4.32
|
7.04
|
6.07
|
16.18
|
9.95
|
-0.75
|
|||||
|
Net Profit Growth (%)
|
0.18
|
7.08
|
6.80
|
12.84
|
7.73
|
1.57
|
|||||
|
EPS Growth (%)
|
-3.68
|
-0.13
|
0.05
|
0.10
|
0.08
|
-0.03
|
|||||
|
Book Value Growth (%)
|
11.49
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.29
|
1.46
|
1.42
|
1.40
|
1.38
|
1.35
|
|||||
|
Short term debt to equity ratio
|
0.14
|
0.15
|
0.09
|
0.11
|
0.13
|
0.10
|
|||||
|
Current Ratio
|
0.56
|
0.51
|
0.63
|
0.67
|
0.65
|
0.57
|
|||||
|
Quick Ratio
|
0.47
|
0.42
|
0.52
|
0.58
|
0.55
|
0.47
|
|||||
|
Interest Coverage
|
2.57
|
2.59
|
2.55
|
2.59
|
2.64
|
2.63
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.25
|
13.93
|
14.50
|
14.13
|
15.93
|
13.43
|
|||||
|
Asset Turnover
|
0.15
|
0.16
|
0.17
|
0.18
|
0.18
|
0.17
|
|||||
|
Receivable days
|
--
|
50.48
|
52.31
|
53.69
|
50.08
|
45.83
|
|||||
|
Inventory Days
|
--
|
72.27
|
70.32
|
59.42
|
52.63
|
55.70
|
|||||
|
Payable days
|
--
|
250.51
|
118.66
|
90.85
|
76.71
|
91.65
|
|||||
|
Cash Conversion Cycle
|
--
|
-127.76
|
3.97
|
22.26
|
26.00
|
9.87
|