Market cap
$3,339 Mln
Revenue (TTM)
$1,743 Mln
P/E Ratio
5.2
P/B Ratio
1.3
Div. Yield
13.9 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
517.65
|
789.04
|
821.29
|
501.91
|
47.95
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-172.76
|
-432.22
|
-350.77
|
11.27
|
-290.59
|
|||||
|
Cash from Financing Activities
|
--
|
-477.39
|
-361.02
|
-499.26
|
-337.58
|
297.98
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
5.99
|
2.97
|
6.26
|
7.41
|
6.71
|
-0.52
|
|||||
|
Cash EPS ($)
|
--
|
5.12
|
8.22
|
9.12
|
8.37
|
1.10
|
|||||
|
Adjusted Book Value ($)
|
--
|
22.03
|
21.20
|
19.03
|
17.90
|
13.04
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
5.19
|
8.07
|
9.39
|
5.98
|
0.59
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.98
|
2.38
|
3.45
|
4.55
|
-3.37
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.09
|
20.34
|
24.97
|
24.18
|
-2.08
|
|||||
|
ROE (%)
|
26.04
|
13.86
|
32.77
|
40.96
|
44.08
|
-4.07
|
|||||
|
ROA (%)
|
14.84
|
8.67
|
19.32
|
23.64
|
22.76
|
-1.94
|
|||||
|
EBIT Margin (%)
|
39.88
|
27.56
|
43.60
|
46.57
|
41.94
|
0.26
|
|||||
|
Net Margin (%)
|
35.40
|
21.30
|
39.28
|
42.64
|
38.99
|
-6.79
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
31.88
|
-0.11
|
0.03
|
0.05
|
1.33
|
-0.17
|
|||||
|
EBIT Growth (%)
|
72.46
|
-43.66
|
-4.00
|
16.96
|
36,882.28
|
-98.80
|
|||||
|
Net Profit Growth (%)
|
86.80
|
-51.67
|
-5.52
|
15.19
|
1,437.17
|
-147.77
|
|||||
|
EPS Growth (%)
|
79.15
|
-0.53
|
-0.16
|
0.10
|
13.87
|
-1.44
|
|||||
|
Book Value Growth (%)
|
16.65
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.23
|
6.60
|
3.11
|
4.10
|
4.35
|
-15.26
|
|||||
|
Price / Book Value
|
1.28
|
0.89
|
0.92
|
1.60
|
1.63
|
0.61
|
|||||
|
Dividend Yield (%)
|
13.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4.24
|
4.63
|
3.28
|
4.03
|
4.15
|
12.33
|
|||||
|
Close Price ($)
|
26.06
|
19.58
|
19.45
|
30.41
|
29.17
|
7.96
|
|||||
|
High Price ($)
|
35.33
|
23.67
|
40.47
|
36.60
|
31.65
|
10.16
|
|||||
|
Low Price ($)
|
16.37
|
13.60
|
17.77
|
22.31
|
6.17
|
6.93
|
|||||
|
Market Cap ($ Cr)
|
3,339.22
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.46
|
0.59
|
0.64
|
0.64
|
1.08
|
|||||
|
Short term debt to equity ratio
|
0.09
|
0.13
|
0.08
|
0.10
|
0.08
|
0.20
|
|||||
|
Current Ratio
|
2.27
|
1.33
|
2.16
|
2.60
|
3.58
|
1.18
|
|||||
|
Quick Ratio
|
1.97
|
1.16
|
1.92
|
2.37
|
3.23
|
1.02
|
|||||
|
Interest Coverage
|
9.21
|
4.99
|
9.73
|
12.62
|
12.43
|
0.04
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.03
|
17.12
|
13.41
|
14.45
|
18.24
|
14.25
|
|||||
|
Asset Turnover
|
0.42
|
0.41
|
0.49
|
0.55
|
0.58
|
0.29
|
|||||
|
Receivable days
|
--
|
58.73
|
50.22
|
58.02
|
44.49
|
44.92
|
|||||
|
Inventory Days
|
--
|
26.88
|
38.92
|
42.13
|
36.86
|
35.01
|
|||||
|
Payable days
|
--
|
18.13
|
27.85
|
28.86
|
25.58
|
24.40
|
|||||
|
Cash Conversion Cycle
|
--
|
67.48
|
61.29
|
71.28
|
55.77
|
55.53
|