Runway Growth Finance Corp (RWAY) Financials
$6.61
As on 11-Sep-2026 16:00EDT
Market cap
$277 Mln
Revenue (TTM)
$63 Mln
P/E Ratio
27.5
P/B Ratio
0.5
Div. Yield
20.3 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
62.51
|
140.16
|
124.22
|
94.52
|
55.14
|
51.71
|
|||||
|
Cost of Revenue
|
28.77
|
30.18
|
38.33
|
38.64
|
13.76
|
19.81
|
|||||
|
Gross Profit
|
33.74
|
109.99
|
85.89
|
55.88
|
41.38
|
51.71
|
|||||
|
Operating Expenses
|
2.49
|
33.27
|
12.28
|
11.54
|
9.13
|
6.09
|
|||||
|
Operating Profit (EBIT)
|
31.25
|
76.72
|
73.61
|
44.34
|
32.25
|
45.62
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-27.55
|
--
|
|||||
|
Profit before Tax
|
7.76
|
34.05
|
73.61
|
44.34
|
32.25
|
45.62
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
121.42
|
27.55
|
1.59
|
|||||
|
Profit after Tax (Net Income)
|
7.76
|
34.05
|
73.61
|
44.34
|
32.25
|
45.62
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
32.25
|
--
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
502.58
|
484.97
|
514.87
|
547.07
|
576.05
|
606.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
719.78
|
453.95
|
568.74
|
525.32
|
6.22
|
87.13
|
|||||
|
Current Liabilities
|
22.89
|
21.20
|
7.74
|
6.76
|
6.22
|
45.02
|
|||||
|
Total Liabilities
|
1,245.25
|
960.11
|
1,091.36
|
1,079.15
|
1,141.77
|
738.35
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,198.29
|
934.35
|
1,077.46
|
1,067.91
|
1,126.31
|
730.33
|
|||||
|
Current Assets
|
24.07
|
25.77
|
13.89
|
11.24
|
1,127.44
|
8.02
|
|||||
|
Total Assets
|
1,246.42
|
960.11
|
1,091.36
|
1,079.15
|
1,141.77
|
738.35
|
|||||
|
Total Debt*
|
693.85
|
449.92
|
552.33
|
510.08
|
548.96
|
79.49
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
186.31
|
50.49
|
112.44
|
-359.85
|
-61.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
148.26
|
-22.93
|
95.95
|
-453.82
|
-120.84
|
|||||
|
Cash from Financing Activities
|
--
|
-173.90
|
-66.81
|
-115.23
|
360.91
|
51.06
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
43.07
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.10
|
0.93
|
1.96
|
1.09
|
0.80
|
1.10
|
|||||
|
Cash EPS ($)
|
0.24
|
0.93
|
1.96
|
1.09
|
0.80
|
1.10
|
|||||
|
Adjusted Book Value ($)
|
11.91
|
13.22
|
13.74
|
13.50
|
14.21
|
14.65
|
|||||
|
Dividend per Share ($)
|
20.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
5.08
|
1.35
|
2.78
|
-8.88
|
-1.48
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
5.08
|
1.35
|
2.78
|
-8.88
|
-1.48
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.40
|
6.93
|
4.06
|
3.56
|
7.30
|
|||||
|
ROE (%)
|
1.57
|
6.81
|
13.86
|
7.90
|
5.46
|
8.51
|
|||||
|
ROA (%)
|
0.67
|
3.32
|
6.78
|
3.99
|
3.43
|
6.62
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
146.18
|
46.91
|
-15.72
|
88.22
|
|||||
|
Net Margin (%)
|
12.42
|
24.29
|
59.26
|
46.91
|
116.87
|
88.22
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-49.35
|
0.13
|
0.31
|
0.71
|
0.07
|
0.01
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
309.52
|
611.55
|
-119.00
|
-2.90
|
|||||
|
Net Profit Growth (%)
|
-74.73
|
-53.74
|
66.01
|
37.49
|
-29.31
|
-2.90
|
|||||
|
EPS Growth (%)
|
-94.51
|
-0.53
|
0.79
|
0.38
|
-0.28
|
-0.03
|
|||||
|
Book Value Growth (%)
|
-11.16
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
27.54
|
9.62
|
5.58
|
11.53
|
14.57
|
11.63
|
|||||
|
Price / Book Value
|
0.54
|
0.68
|
0.80
|
0.93
|
0.82
|
0.88
|
|||||
|
Dividend Yield (%)
|
20.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
9.90
|
13.00
|
20.61
|
-3.16
|
-1.03
|
|||||
|
Close Price ($)
|
5.61
|
8.93
|
10.96
|
12.62
|
11.59
|
12.82
|
|||||
|
High Price ($)
|
11.41
|
11.73
|
13.74
|
13.91
|
14.92
|
14.05
|
|||||
|
Low Price ($)
|
5.21
|
8.35
|
9.87
|
10.47
|
10.76
|
11.84
|
|||||
|
Market Cap ($ Cr)
|
277.02
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.93
|
1.07
|
0.93
|
0.95
|
0.13
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.93
|
0.95
|
0.07
|
|||||
|
Current Ratio
|
1.05
|
1.22
|
1.79
|
1.66
|
181.23
|
0.18
|
|||||
|
Quick Ratio
|
1.05
|
--
|
--
|
--
|
179.22
|
-1.00
|
|||||
|
Interest Coverage
|
1.19
|
--
|
4.11
|
1.15
|
-0.63
|
17.86
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.17
|
5.42
|
6.55
|
8.75
|
12.23
|
4.58
|
|||||
|
Asset Turnover
|
0.05
|
0.14
|
0.11
|
0.09
|
0.06
|
0.08
|
|||||
|
Receivable days
|
--
|
20.50
|
24.13
|
29.00
|
30.17
|
19.11
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
118.17
|
868.05
|
1,305.06
|
|||||
|
Payable days
|
--
|
87.75
|
69.12
|
61.37
|
680.33
|
1,061.27
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
85.80
|
217.89
|
262.90
|