Market cap
$6 Mln
Revenue (TTM)
$-11 Mln
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.52
|
-28.74
|
-7.37
|
2.58
|
2.58
|
-14.94
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.00
|
3.96
|
-0.74
|
-4.26
|
-8.12
|
|||||
|
Cash from Financing Activities
|
14.90
|
34.27
|
11.60
|
-11.54
|
-11.54
|
31.86
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
9.45
|
Financials Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.55
|
-5.58
|
-0.53
|
-1.85
|
-36.80
|
-0.48
|
|||||
|
Cash EPS ($)
|
-1.43
|
-5.36
|
-0.43
|
-1.69
|
-33.48
|
-0.30
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
1.81
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.30
|
-2.84
|
-0.12
|
0.07
|
1.32
|
-0.57
|
|||||
|
Free Cash Flow per Share ($)
|
-0.33
|
-2.91
|
-0.20
|
-0.08
|
-1.61
|
-0.89
|
Profitability Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
344.34
|
334.86
|
204.29
|
1,329.46
|
-237.30
|
-19.93
|
|||||
|
ROE (%)
|
170.06
|
167.57
|
95.00
|
323.58
|
-560.13
|
-23.29
|
|||||
|
ROA (%)
|
-69.42
|
-102.87
|
-46.04
|
-89.27
|
-62.64
|
-12.02
|
|||||
|
EBIT Margin (%)
|
-1.50
|
-92.24
|
-29.46
|
-51.90
|
-51.90
|
-4.66
|
|||||
|
Net Margin (%)
|
-55.09
|
-191.48
|
-31.92
|
-55.88
|
-55.88
|
-8.19
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.78
|
-0.70
|
-0.23
|
--
|
-0.17
|
--
|
|||||
|
EBIT Growth (%)
|
97.11
|
6.48
|
56.26
|
--
|
-827.73
|
-1,430.19
|
|||||
|
Net Profit Growth (%)
|
48.86
|
-79.22
|
55.99
|
--
|
-470.96
|
-3,104.04
|
|||||
|
EPS Growth (%)
|
0.72
|
-9.60
|
0.71
|
0.95
|
-76.25
|
0.82
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.13
|
-0.07
|
-1.87
|
--
|
-0.09
|
-11.44
|
|||||
|
Price / Book Value
|
-0.36
|
-0.16
|
-1.34
|
--
|
-0.28
|
3.01
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.67
|
-0.49
|
-3.54
|
--
|
-0.35
|
-58.03
|
|||||
|
Close Price ($)
|
2.50
|
71.50
|
189.48
|
--
|
614.40
|
1,046.40
|
|||||
|
High Price ($)
|
93.52
|
643.20
|
1,612.80
|
--
|
2,140.80
|
2,016.00
|
|||||
|
Low Price ($)
|
2.31
|
67.68
|
155.71
|
--
|
405.12
|
768.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.21
|
-0.64
|
-0.42
|
-0.76
|
-0.76
|
0.38
|
|||||
|
Short term debt to equity ratio
|
-0.21
|
-0.58
|
-0.42
|
-0.76
|
-0.76
|
0.38
|
|||||
|
Current Ratio
|
0.74
|
0.48
|
0.35
|
0.65
|
0.65
|
1.29
|
|||||
|
Quick Ratio
|
0.63
|
0.37
|
0.31
|
0.57
|
0.57
|
1.11
|
|||||
|
Interest Coverage
|
-0.07
|
-2.28
|
-5.86
|
-25.85
|
-25.85
|
-3.83
|
Operating Efficiency Ratios |
Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.63
|
7.65
|
0.02
|
1.91
|
1.91
|
51.33
|
|||||
|
Asset Turnover
|
1.26
|
0.54
|
1.44
|
1.60
|
1.12
|
1.48
|
|||||
|
Receivable days
|
19.97
|
14.09
|
4.56
|
6.98
|
116.13
|
134.63
|
|||||
|
Inventory Days
|
50.37
|
79.49
|
21.03
|
18.44
|
32.36
|
42.68
|
|||||
|
Payable days
|
76.16
|
179.47
|
65.15
|
51.11
|
93.05
|
71.63
|
|||||
|
Cash Conversion Cycle
|
-5.82
|
-85.88
|
-39.55
|
-25.69
|
55.44
|
105.68
|