Market cap
$64 Mln
Revenue (TTM)
$42 Mln
P/E Ratio
17.8
P/B Ratio
0.7
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
13.61
|
18.85
|
21.44
|
8.27
|
-0.90
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.36
|
-42.16
|
12.21
|
4.95
|
-43.19
|
|||||
|
Cash from Financing Activities
|
--
|
2.06
|
9.57
|
-7.50
|
-12.91
|
49.93
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.82
|
0.19
|
1.22
|
2.99
|
1.06
|
-1.61
|
|||||
|
Cash EPS ($)
|
--
|
0.92
|
1.87
|
3.43
|
1.54
|
-1.10
|
|||||
|
Adjusted Book Value ($)
|
--
|
9.12
|
8.84
|
7.79
|
4.85
|
5.03
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.30
|
1.78
|
1.73
|
0.65
|
-0.09
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.24
|
-2.49
|
-0.85
|
0.37
|
-4.54
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.11
|
7.67
|
25.57
|
10.16
|
-14.23
|
|||||
|
ROE (%)
|
8.48
|
2.12
|
13.55
|
46.91
|
24.30
|
-39.85
|
|||||
|
ROA (%)
|
3.68
|
1.04
|
7.25
|
24.26
|
9.51
|
-13.25
|
|||||
|
EBIT Margin (%)
|
32.95
|
15.18
|
36.41
|
93.23
|
30.57
|
-37.00
|
|||||
|
Net Margin (%)
|
20.00
|
5.11
|
24.97
|
81.46
|
22.95
|
-61.65
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.01
|
-0.24
|
0.13
|
-0.22
|
1.30
|
0.17
|
|||||
|
EBIT Growth (%)
|
67.11
|
-68.46
|
-55.73
|
137.69
|
290.22
|
-272.47
|
|||||
|
Net Profit Growth (%)
|
146.14
|
-84.50
|
-65.26
|
176.56
|
185.72
|
-35.43
|
|||||
|
EPS Growth (%)
|
268.38
|
-0.84
|
-0.59
|
1.82
|
1.66
|
-0.02
|
|||||
|
Book Value Growth (%)
|
10.21
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.77
|
14.71
|
3.23
|
1.40
|
4.55
|
-0.30
|
|||||
|
Price / Book Value
|
0.66
|
0.31
|
0.44
|
0.54
|
0.99
|
0.10
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.61
|
4.47
|
3.42
|
1.20
|
5.11
|
-19.91
|
|||||
|
Close Price ($)
|
4.16
|
2.81
|
3.93
|
4.17
|
4.82
|
1.92
|
|||||
|
High Price ($)
|
4.92
|
4.40
|
5.53
|
6.26
|
5.99
|
18.40
|
|||||
|
Low Price ($)
|
2.47
|
2.47
|
3.40
|
3.25
|
1.41
|
1.82
|
|||||
|
Market Cap ($ Cr)
|
63.69
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.92
|
0.91
|
0.63
|
1.15
|
1.69
|
|||||
|
Short term debt to equity ratio
|
0.08
|
0.08
|
0.08
|
0.06
|
0.09
|
0.24
|
|||||
|
Current Ratio
|
4.72
|
4.45
|
3.76
|
6.04
|
1.68
|
0.84
|
|||||
|
Quick Ratio
|
4.68
|
4.40
|
3.61
|
5.94
|
1.53
|
0.77
|
|||||
|
Interest Coverage
|
2.73
|
1.02
|
3.00
|
7.26
|
4.02
|
-2.85
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.94
|
5.15
|
10.25
|
11.34
|
18.99
|
6.77
|
|||||
|
Asset Turnover
|
0.18
|
0.20
|
0.29
|
0.30
|
0.41
|
0.21
|
|||||
|
Receivable days
|
--
|
34.15
|
37.00
|
65.21
|
40.04
|
33.78
|
|||||
|
Inventory Days
|
--
|
17.63
|
22.33
|
28.52
|
17.67
|
15.24
|
|||||
|
Payable days
|
--
|
26.19
|
29.83
|
42.75
|
28.90
|
45.59
|
|||||
|
Cash Conversion Cycle
|
--
|
25.59
|
29.50
|
50.98
|
28.81
|
3.42
|