Market cap
$519 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
70.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-7.37
|
-6.82
|
-7.31
|
-12.50
|
-9.06
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.11
|
0.00
|
-0.02
|
-0.10
|
-0.02
|
|||||
|
Cash from Financing Activities
|
--
|
13.71
|
4.48
|
6.04
|
0.01
|
25.38
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.35
|
-0.25
|
-0.25
|
-0.30
|
-0.45
|
-0.42
|
|||||
|
Cash EPS ($)
|
--
|
-0.25
|
-0.25
|
-0.30
|
-0.45
|
-0.42
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.28
|
0.21
|
0.35
|
0.41
|
0.79
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.16
|
-0.18
|
-0.25
|
-0.43
|
-0.32
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.16
|
-0.18
|
-0.25
|
-0.44
|
-0.32
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-104.26
|
-99.76
|
-78.59
|
-75.31
|
-79.11
|
|||||
|
ROE (%)
|
-167.26
|
-108.01
|
-103.34
|
-80.30
|
-76.17
|
-81.04
|
|||||
|
ROA (%)
|
-79.05
|
-90.13
|
-90.20
|
-71.42
|
-66.84
|
-68.26
|
|||||
|
EBIT Margin (%)
|
--
|
-27,235.71
|
-5,263.54
|
-63,285.71
|
-9,714.18
|
-2,139.58
|
|||||
|
Net Margin (%)
|
--
|
-27,235.71
|
-5,271.27
|
-63,492.86
|
-9,754.48
|
-2,134.33
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-0.77
|
11.93
|
-0.90
|
-0.77
|
0.56
|
|||||
|
EBIT Growth (%)
|
8.13
|
-20.07
|
-7.53
|
31.94
|
-6.55
|
-9.74
|
|||||
|
Net Profit Growth (%)
|
-60.66
|
-19.89
|
-7.33
|
31.99
|
-7.25
|
-22.08
|
|||||
|
EPS Growth (%)
|
-35.86
|
0.02
|
0.15
|
0.34
|
-0.07
|
0.22
|
|||||
|
Book Value Growth (%)
|
-60.91
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-7.83
|
-8.37
|
-2.01
|
-1.61
|
-6.62
|
|||||
|
Price / Book Value
|
70.30
|
6.84
|
9.88
|
1.72
|
1.79
|
3.58
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.52
|
-7.27
|
-7.53
|
-0.82
|
-0.68
|
-4.62
|
|||||
|
Close Price ($)
|
1.77
|
1.94
|
2.12
|
0.60
|
0.73
|
2.82
|
|||||
|
High Price ($)
|
3.22
|
3.22
|
3.35
|
1.48
|
3.51
|
10.16
|
|||||
|
Low Price ($)
|
0.91
|
1.50
|
0.58
|
0.52
|
0.47
|
1.07
|
|||||
|
Market Cap ($ Cr)
|
519.43
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.03
|
0.04
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.02
|
0.02
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
8.98
|
3.23
|
7.63
|
10.32
|
9.58
|
8.01
|
|||||
|
Quick Ratio
|
8.98
|
--
|
--
|
--
|
9.80
|
--
|
|||||
|
Interest Coverage
|
-5.20
|
--
|
--
|
--
|
-0.50
|
-421.28
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
521.43
|
69.61
|
--
|
183.58
|
32.05
|
|||||
|
Asset Turnover
|
--
|
0.00
|
0.02
|
0.00
|
0.01
|
0.03
|
|||||
|
Receivable days
|
--
|
1,500.13
|
127.13
|
3,208.98
|
584.67
|
140.09
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
-1,917.56
|
-1,063.20
|
-91.07
|
|||||
|
Payable days
|
--
|
2,521.96
|
228.28
|
326.12
|
330.89
|
161.57
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
965.30
|
-809.43
|
-112.55
|