Market cap
$7,598 Mln
Revenue (TTM)
$5,150 Mln
P/E Ratio
21.8
P/B Ratio
3.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
649.00
|
576.00
|
575.30
|
293.80
|
558.60
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-212.00
|
-440.00
|
-205.70
|
-106.40
|
-716.00
|
|||||
|
Cash from Financing Activities
|
--
|
-401.00
|
-201.00
|
-315.00
|
-368.90
|
-334.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-181.50
|
-491.90
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.62
|
1.76
|
1.78
|
1.21
|
0.87
|
1.15
|
|||||
|
Cash EPS ($)
|
--
|
3.14
|
3.06
|
2.48
|
2.24
|
2.54
|
|||||
|
Adjusted Book Value ($)
|
--
|
10.94
|
8.72
|
7.82
|
6.77
|
6.52
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
3.03
|
2.63
|
2.60
|
1.33
|
2.44
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.11
|
1.99
|
1.98
|
0.65
|
1.91
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.77
|
7.26
|
5.07
|
3.64
|
4.90
|
|||||
|
ROE (%)
|
14.30
|
17.75
|
21.49
|
16.57
|
12.83
|
18.04
|
|||||
|
ROA (%)
|
3.71
|
5.09
|
5.39
|
3.73
|
2.69
|
3.67
|
|||||
|
EBIT Margin (%)
|
9.94
|
14.44
|
13.29
|
11.33
|
8.13
|
10.75
|
|||||
|
Net Margin (%)
|
6.78
|
7.39
|
7.41
|
5.16
|
3.95
|
5.96
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.92
|
-0.03
|
0.02
|
0.06
|
0.11
|
0.18
|
|||||
|
EBIT Growth (%)
|
-31.91
|
5.42
|
19.32
|
47.98
|
-16.37
|
74.46
|
|||||
|
Net Profit Growth (%)
|
-21.62
|
-3.32
|
46.22
|
39.27
|
-27.25
|
117.02
|
|||||
|
EPS Growth (%)
|
-20.14
|
-0.01
|
0.47
|
0.40
|
-0.25
|
1.24
|
|||||
|
Book Value Growth (%)
|
13.21
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
21.78
|
18.33
|
19.19
|
28.06
|
29.38
|
28.73
|
|||||
|
Price / Book Value
|
3.08
|
2.95
|
3.92
|
4.34
|
3.76
|
5.08
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.43
|
9.34
|
10.63
|
17.72
|
12.44
|
13.39
|
|||||
|
Close Price ($)
|
34.22
|
32.31
|
34.22
|
33.97
|
25.47
|
33.12
|
|||||
|
High Price ($)
|
35.72
|
38.37
|
41.66
|
34.45
|
34.12
|
34.20
|
|||||
|
Low Price ($)
|
24.94
|
26.28
|
30.40
|
25.03
|
20.66
|
26.42
|
|||||
|
Market Cap ($ Cr)
|
7,597.71
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.01
|
1.45
|
1.84
|
2.09
|
2.48
|
2.58
|
|||||
|
Short term debt to equity ratio
|
0.21
|
0.02
|
0.02
|
0.03
|
0.03
|
0.07
|
|||||
|
Current Ratio
|
1.53
|
2.06
|
2.01
|
1.98
|
1.93
|
1.93
|
|||||
|
Quick Ratio
|
1.12
|
1.50
|
1.47
|
1.46
|
1.34
|
1.43
|
|||||
|
Interest Coverage
|
4.02
|
3.83
|
3.42
|
2.75
|
2.84
|
3.54
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.12
|
24.80
|
23.65
|
25.06
|
21.86
|
21.23
|
|||||
|
Asset Turnover
|
0.55
|
0.69
|
0.73
|
0.72
|
0.68
|
0.61
|
|||||
|
Receivable days
|
--
|
89.83
|
88.17
|
83.37
|
74.97
|
76.28
|
|||||
|
Inventory Days
|
--
|
78.94
|
77.46
|
80.64
|
79.00
|
75.17
|
|||||
|
Payable days
|
--
|
62.52
|
66.60
|
71.82
|
70.84
|
68.73
|
|||||
|
Cash Conversion Cycle
|
--
|
106.26
|
99.02
|
92.19
|
83.13
|
82.71
|