ReWalk Robotics - ADR Financials

$0.97

$-5.80 (-85.69%)

As on 01-Mar-2024 09:30EDT

Market cap

$62 Mln

Revenue (TTM)

$14 Mln

P/E Ratio

--

P/B Ratio

1.1

Div. Yield

0 %

Annual
Quarterly

Cashflow ($ Mln)	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Cash From Operating Activities	-20.67	-17.89	-11.47	-12.59	-14.82	-14.77
Cash Flow from Investing Activities	--	-0.03	-0.05	-0.07	-0.02	-0.01
Cash from Financing Activities	-0.99	-2.50	79.51	16.72	21.48	9.71
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Adjusted EPS ($)	0.00	-0.32	-0.20	-0.63	-1.50	-11.11
Cash EPS ($)	0.00	-0.31	-0.20	-0.61	-1.47	-10.87
Adjusted Book Value ($)	0.00	1.11	1.43	1.05	1.04	1.00
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	0.00	-0.29	-0.18	-0.61	-1.43	-7.57
Free Cash Flow per Share ($)	0.00	-0.29	-0.18	-0.61	-1.43	-7.58

Profitability Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
ROCE (%)	2.50	-24.54	-22.38	-60.28	-102.55	-146.00
ROE (%)	2.56	-24.84	-22.92	-79.72	-244.42	-766.99
ROA (%)	2.13	-23.16	-20.74	-49.49	-79.07	-114.61
EBIT Margin (%)	--	-346.62	-212.12	-273.25	-288.28	-293.57
Net Margin (%)	10.59	-355.09	-213.48	-295.38	-319.13	-331.17
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Revenue Growth (%)	1.51	-0.08	0.36	-0.10	-0.26	-0.16
EBIT Growth (%)	--	-50.94	-5.42	14.55	26.89	13.92
Net Profit Growth (%)	107.50	-53.65	1.85	16.56	28.25	12.31
EPS Growth (%)	1.00	-0.56	0.68	0.58	0.87	0.56
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Price / Earnings	31,843.13	-2.40	-6.03	-2.10	-1.44	-0.02
Price / Book Value	1,004.38	0.69	0.86	1.25	2.08	0.17
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-1,977.29	1.06	0.84	-0.73	-1.10	0.03
Close Price ($)	5.45	5.32	8.61	9.24	15.12	30.47
High Price ($)	6.23	9.24	42.00	18.97	70.56	236.25
Low Price ($)	3.92	4.90	8.12	2.87	12.95	28.09
Market Cap ($ Cr)	--	--	--	--	--	--

Solvency Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Debt to Equity	0.04	0.01	0.01	0.07	0.83	4.47
Short term debt to equity ratio	0.03	0.01	0.01	0.03	0.56	0.89
Current Ratio	3.33	15.16	22.91	5.41	2.07	2.46
Quick Ratio	2.85	14.55	22.17	4.65	1.77	2.04
Interest Coverage	--	-94.56	-45.36	-13.03	-9.37	-8.01

Operating Efficiency Ratios	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Debtors to sales (%)	22.52	18.80	9.81	15.57	16.29	11.58
Asset Turnover	0.20	0.07	0.10	0.17	0.25	0.35
Receivable days	54.78	53.72	38.85	61.44	58.16	51.93
Inventory Days	166.72	299.72	389.40	552.27	456.18	288.81
Payable days	136.35	168.85	217.74	411.49	427.51	203.19
Cash Conversion Cycle	85.15	184.58	210.50	202.22	86.83	137.55