Market cap
$1,105 Mln
Revenue (TTM)
$1,365 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-59.20
|
-35.04
|
42.30
|
128.20
|
46.40
|
81.20
|
|||||
|
Cash Flow from Investing Activities
|
-73.46
|
-39.80
|
-50.50
|
-38.18
|
-55.90
|
-41.17
|
|||||
|
Cash from Financing Activities
|
142.01
|
82.75
|
-58.20
|
-0.30
|
5.10
|
-33.70
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.57
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
-1.55
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
3.91
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-1.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
-1.60
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-55.58
|
--
|
-11.61
|
-5.28
|
-9.39
|
2.26
|
|||||
|
ROE (%)
|
-56.95
|
--
|
-165.66
|
-28.70
|
-29.97
|
5.34
|
|||||
|
ROA (%)
|
-49.98
|
--
|
-7.88
|
-3.73
|
-6.36
|
1.46
|
|||||
|
EBIT Margin (%)
|
-4,974.74
|
--
|
5.00
|
3.97
|
3.73
|
5.96
|
|||||
|
Net Margin (%)
|
-4,490.89
|
--
|
-6.22
|
-3.31
|
-4.73
|
1.02
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
0.03
|
-0.17
|
-0.06
|
-0.05
|
|||||
|
EBIT Growth (%)
|
-61.62
|
--
|
29.46
|
-11.95
|
-41.33
|
8.08
|
|||||
|
Net Profit Growth (%)
|
-52.33
|
--
|
-92.74
|
42.01
|
-536.22
|
210.12
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
--
|
2.86
|
2.92
|
2.91
|
1.60
|
|||||
|
Close Price ($)
|
--
|
--
|
25.53
|
13.60
|
14.48
|
20.16
|
|||||
|
High Price ($)
|
--
|
--
|
30.48
|
18.59
|
24.33
|
52.53
|
|||||
|
Low Price ($)
|
--
|
--
|
13.14
|
3.78
|
10.56
|
17.85
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
--
|
-70.47
|
6.10
|
3.48
|
1.39
|
|||||
|
Short term debt to equity ratio
|
0.01
|
--
|
-11.68
|
1.11
|
0.20
|
0.15
|
|||||
|
Current Ratio
|
14.20
|
9.39
|
1.24
|
1.41
|
1.60
|
1.44
|
|||||
|
Quick Ratio
|
--
|
--
|
1.26
|
--
|
--
|
1.47
|
|||||
|
Interest Coverage
|
--
|
--
|
0.79
|
0.80
|
0.93
|
2.38
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
25.45
|
25.61
|
24.19
|
19.91
|
|||||
|
Asset Turnover
|
0.01
|
--
|
1.27
|
1.13
|
1.35
|
1.43
|
|||||
|
Receivable days
|
--
|
--
|
92.05
|
100.17
|
82.90
|
78.81
|
|||||
|
Inventory Days
|
--
|
-12,264.46
|
-40.93
|
--
|
-49.27
|
-43.35
|
|||||
|
Payable days
|
1,746.98
|
158,411.14
|
638.38
|
333.94
|
408.68
|
441.06
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-587.25
|
--
|
-375.04
|
-405.60
|