Market cap
$20,683 Mln
Revenue (TTM)
$153,508 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Cashflow (€ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5,461.47
|
4,008.00
|
22,485.00
|
19,959.00
|
18,646.00
|
9,183.00
|
|||||
|
Cash Flow from Investing Activities
|
-6,926.09
|
-15,982.00
|
-15,047.00
|
-10,531.00
|
8,674.00
|
-7,915.00
|
|||||
|
Cash from Financing Activities
|
8,895.74
|
2,061.00
|
-9,200.00
|
-13,167.00
|
-1,366.00
|
9,087.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (€)
|
-7.74
|
1.89
|
5.99
|
5.34
|
4.53
|
0.92
|
|||||
|
Cash EPS (€)
|
-5.32
|
4.38
|
8.42
|
7.50
|
6.41
|
3.09
|
|||||
|
Adjusted Book Value (€)
|
18.53
|
28.20
|
26.32
|
22.90
|
17.85
|
10.89
|
|||||
|
Dividend per Share (€)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (€)
|
-1.89
|
1.38
|
7.24
|
6.35
|
5.95
|
3.88
|
|||||
|
Free Cash Flow per Share (€)
|
-5.60
|
-2.43
|
3.96
|
3.48
|
2.72
|
0.25
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-20.48
|
4.76
|
17.68
|
17.81
|
20.83
|
4.92
|
|||||
|
ROE (%)
|
-33.08
|
6.70
|
24.20
|
26.27
|
34.79
|
8.01
|
|||||
|
ROA (%)
|
-11.11
|
2.67
|
9.58
|
9.39
|
10.46
|
2.20
|
|||||
|
EBIT Margin (%)
|
-14.48
|
3.46
|
12.13
|
11.74
|
11.11
|
3.75
|
|||||
|
Net Margin (%)
|
-14.57
|
3.49
|
9.81
|
9.35
|
9.50
|
2.51
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.02
|
-0.17
|
0.06
|
0.20
|
0.72
|
-0.20
|
|||||
|
EBIT Growth (%)
|
-509.03
|
-76.35
|
9.01
|
27.05
|
410.30
|
-34.41
|
|||||
|
Net Profit Growth (%)
|
-508.70
|
-70.57
|
10.70
|
18.30
|
553.47
|
-19.52
|
|||||
|
EPS Growth (%)
|
-5.10
|
-0.68
|
0.12
|
0.18
|
3.93
|
-0.47
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.86
|
0.46
|
0.36
|
0.38
|
0.60
|
0.82
|
|||||
|
Short term debt to equity ratio
|
0.26
|
0.15
|
0.12
|
0.11
|
0.20
|
0.16
|
|||||
|
Current Ratio
|
1.02
|
1.09
|
1.24
|
1.27
|
1.15
|
1.26
|
|||||
|
Quick Ratio
|
0.74
|
0.81
|
0.95
|
1.01
|
0.98
|
1.01
|
|||||
|
Interest Coverage
|
-17.48
|
4.14
|
20.39
|
20.63
|
34.29
|
17.03
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.21
|
11.80
|
9.64
|
6.46
|
5.57
|
6.50
|
|||||
|
Asset Turnover
|
0.76
|
0.77
|
0.98
|
1.00
|
1.10
|
0.88
|
|||||
|
Receivable days
|
47.97
|
42.82
|
28.77
|
20.26
|
17.06
|
26.62
|
|||||
|
Inventory Days
|
49.81
|
55.46
|
45.85
|
35.87
|
29.62
|
83.27
|
|||||
|
Payable days
|
69.11
|
82.66
|
76.97
|
74.82
|
72.63
|
204.66
|
|||||
|
Cash Conversion Cycle
|
28.67
|
15.61
|
-2.35
|
-18.69
|
-25.95
|
-94.76
|