Market cap
$26 Mln
Revenue (TTM)
$69 Mln
P/E Ratio
4.7
P/B Ratio
0.5
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.27
|
-9.17
|
-27.01
|
-31.09
|
43.81
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.79
|
-3.09
|
-9.15
|
-39.59
|
-4.97
|
|||||
|
Cash from Financing Activities
|
--
|
-3.52
|
-0.86
|
-3.08
|
125.86
|
-37.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
0.31
|
-0.56
|
-0.73
|
-6.55
|
-1.38
|
-1.32
|
|||||
|
Cash EPS (CA$)
|
--
|
-0.22
|
-0.33
|
-6.05
|
-0.85
|
-0.49
|
|||||
|
Adjusted Book Value (CA$)
|
--
|
3.34
|
3.80
|
4.38
|
11.19
|
0.51
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
-0.05
|
-0.37
|
-1.07
|
-1.29
|
4.29
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
-0.19
|
-0.51
|
-1.09
|
-1.62
|
3.82
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-7.83
|
-9.38
|
-59.48
|
-14.59
|
-12.31
|
|||||
|
ROE (%)
|
10.27
|
-15.64
|
-17.48
|
-87.05
|
-24.15
|
30.73
|
|||||
|
ROA (%)
|
2.99
|
-6.88
|
-8.33
|
-53.85
|
-13.33
|
-10.52
|
|||||
|
EBIT Margin (%)
|
2.31
|
-9.31
|
-17.27
|
-232.24
|
-48.82
|
-14.21
|
|||||
|
Net Margin (%)
|
10.86
|
-19.21
|
-27.43
|
-240.29
|
-57.74
|
-30.39
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.49
|
0.09
|
-0.05
|
0.20
|
0.30
|
-0.26
|
|||||
|
EBIT Growth (%)
|
118.91
|
41.13
|
92.96
|
-470.25
|
-346.56
|
-170.16
|
|||||
|
Net Profit Growth (%)
|
148.33
|
23.52
|
89.20
|
-398.89
|
-147.00
|
-24.20
|
|||||
|
EPS Growth (%)
|
148.54
|
0.22
|
0.89
|
-3.75
|
-0.05
|
-2.13
|
|||||
|
Book Value Growth (%)
|
12.09
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.42
|
1.05
|
0.95
|
0.79
|
0.33
|
17.45
|
|||||
|
Short term debt to equity ratio
|
0.66
|
0.60
|
0.53
|
0.42
|
0.17
|
7.19
|
|||||
|
Current Ratio
|
1.56
|
1.50
|
1.62
|
1.49
|
2.06
|
1.37
|
|||||
|
Quick Ratio
|
1.56
|
--
|
0.64
|
0.89
|
0.85
|
1.04
|
|||||
|
Interest Coverage
|
2.11
|
-0.90
|
-1.60
|
-27.19
|
-3.05
|
-0.51
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
96.09
|
95.65
|
112.66
|
96.79
|
111.76
|
106.74
|
|||||
|
Asset Turnover
|
0.27
|
0.36
|
0.30
|
0.22
|
0.23
|
0.35
|
|||||
|
Receivable days
|
--
|
363.13
|
392.60
|
347.03
|
354.05
|
560.86
|
|||||
|
Inventory Days
|
--
|
1,075.93
|
1,109.24
|
965.08
|
1,505.27
|
706.20
|
|||||
|
Payable days
|
--
|
81.63
|
119.38
|
85.61
|
131.26
|
217.51
|
|||||
|
Cash Conversion Cycle
|
--
|
1,357.43
|
1,382.46
|
1,226.50
|
1,728.07
|
1,049.56
|