Market cap
$4 Mln
Revenue (TTM)
$3 Mln
P/E Ratio
--
P/B Ratio
117.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-79.12
|
-70.42
|
-81.76
|
-48.63
|
-37.93
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-60.92
|
1.59
|
3.67
|
|||||
|
Cash from Financing Activities
|
--
|
61.77
|
0.05
|
71.40
|
132.38
|
35.73
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.25
|
-0.44
|
-2.07
|
-1.56
|
-1.54
|
-1.16
|
|||||
|
Cash EPS ($)
|
--
|
-0.43
|
-2.06
|
-1.55
|
-1.49
|
-1.09
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
0.74
|
1.99
|
1.18
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.55
|
-0.94
|
-1.38
|
-0.98
|
-1.28
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.56
|
-1.03
|
-1.63
|
-1.22
|
-1.38
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-71.61
|
-140.59
|
-80.26
|
-103.59
|
-104.66
|
|||||
|
ROE (%)
|
--
|
1,148.30
|
-859.65
|
-129.55
|
-114.34
|
-115.14
|
|||||
|
ROA (%)
|
-14.65
|
-55.51
|
-112.86
|
-60.75
|
-68.18
|
-51.29
|
|||||
|
EBIT Margin (%)
|
-1,280.74
|
-4,071.92
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-826.10
|
-3,531.17
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-145.82
|
-196.87
|
186.03
|
-39.91
|
-29.13
|
-46.77
|
|||||
|
Net Profit Growth (%)
|
81.72
|
59.19
|
-67.03
|
-20.89
|
-122.55
|
35.10
|
|||||
|
EPS Growth (%)
|
86.03
|
0.79
|
-0.33
|
-0.01
|
-0.33
|
0.45
|
|||||
|
Book Value Growth (%)
|
38.73
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.94
|
-0.62
|
-1.63
|
-5.44
|
-3.71
|
|||||
|
Price / Book Value
|
117.40
|
-20.08
|
-11.99
|
3.43
|
4.21
|
3.65
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.71
|
-1.27
|
-1.82
|
-1.55
|
-4.97
|
-2.70
|
|||||
|
Close Price ($)
|
0.04
|
0.41
|
1.29
|
2.54
|
8.39
|
4.30
|
|||||
|
High Price ($)
|
2.51
|
2.51
|
4.72
|
15.00
|
11.20
|
15.00
|
|||||
|
Low Price ($)
|
0.03
|
0.22
|
1.10
|
2.10
|
2.60
|
2.93
|
|||||
|
Market Cap ($ Cr)
|
4.34
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-28.13
|
-12.96
|
1.81
|
0.08
|
0.17
|
|||||
|
Short term debt to equity ratio
|
-4.07
|
-2.64
|
-0.33
|
0.06
|
0.03
|
0.05
|
|||||
|
Current Ratio
|
0.35
|
2.16
|
2.68
|
3.88
|
6.03
|
4.98
|
|||||
|
Quick Ratio
|
0.33
|
2.09
|
2.68
|
--
|
--
|
5.05
|
|||||
|
Interest Coverage
|
0.19
|
-9.57
|
17.11
|
-33.19
|
-5.86
|
-14.51
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.41
|
90.25
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.02
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
164.81
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
100.08
|
--
|
--
|
-891.13
|
-148.45
|
|||||
|
Payable days
|
--
|
433.93
|
6,083.07
|
6,186.79
|
3,833.08
|
268.36
|
|||||
|
Cash Conversion Cycle
|
--
|
-169.04
|
--
|
--
|
--
|
--
|