Market cap
$19 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
0
P/B Ratio
0
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-10.42
|
-13.01
|
-23.52
|
-23.95
|
-17.54
|
-11.01
|
|||||
|
Cash Flow from Investing Activities
|
-1.32
|
9.06
|
-25.97
|
62.52
|
-38.41
|
-20.98
|
|||||
|
Cash from Financing Activities
|
10.38
|
6.45
|
0.36
|
0.15
|
60.98
|
33.08
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
384.52
|
-10.29
|
-1.56
|
-1.69
|
-0.79
|
-0.88
|
|||||
|
Cash EPS ($)
|
384.62
|
-9.91
|
-1.52
|
-1.65
|
-0.76
|
-0.86
|
|||||
|
Adjusted Book Value ($)
|
602.19
|
16.16
|
1.62
|
3.09
|
4.64
|
2.64
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-3.24
|
-8.91
|
-1.26
|
-1.30
|
-0.96
|
-0.82
|
|||||
|
Free Cash Flow per Share ($)
|
-3.26
|
-8.98
|
-1.28
|
-1.74
|
-1.05
|
-0.89
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
126.09
|
-54.36
|
-62.64
|
-40.67
|
-22.83
|
-50.21
|
|||||
|
ROE (%)
|
126.17
|
-55.95
|
-66.88
|
-43.78
|
-24.01
|
-50.56
|
|||||
|
ROA (%)
|
104.94
|
-46.54
|
-55.65
|
-38.16
|
-21.35
|
-40.83
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-429.73
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-519.28
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-1.00
|
--
|
|||||
|
EBIT Growth (%)
|
0.09
|
48.32
|
-12.63
|
-33.75
|
-97.12
|
-13.53
|
|||||
|
Net Profit Growth (%)
|
8,329.17
|
48.35
|
6.41
|
-114.68
|
-22.36
|
-26.00
|
|||||
|
EPS Growth (%)
|
38.38
|
-5.58
|
0.07
|
-1.14
|
0.10
|
0.06
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.00
|
-0.11
|
-1.73
|
-2.33
|
-7.91
|
-9.60
|
|||||
|
Price / Book Value
|
0.00
|
0.07
|
1.67
|
1.27
|
1.35
|
3.20
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.20
|
1.47
|
-0.85
|
-1.08
|
-1.94
|
-8.21
|
|||||
|
Close Price ($)
|
10.55
|
17.55
|
40.50
|
59.06
|
93.75
|
126.45
|
|||||
|
High Price ($)
|
31.50
|
68.85
|
69.75
|
129.60
|
441.00
|
254.10
|
|||||
|
Low Price ($)
|
9.90
|
12.15
|
18.00
|
54.30
|
84.45
|
53.85
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.02
|
0.03
|
0.09
|
0.07
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
193.24
|
6.84
|
5.57
|
7.92
|
18.32
|
8.72
|
|||||
|
Quick Ratio
|
--
|
--
|
5.61
|
7.74
|
20.91
|
15.86
|
|||||
|
Interest Coverage
|
-1,153.85
|
-1,154.92
|
-2,075.29
|
-4.90
|
-58.80
|
-1,630.83
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
54.59
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
0.08
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
292.42
|
|||||
|
Inventory Days
|
--
|
-153.47
|
207.34
|
-2,591.54
|
-14,516.68
|
-18,963.63
|
|||||
|
Payable days
|
2,540.80
|
548.88
|
606.93
|
664.22
|
448.54
|
497.43
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
-19,168.63
|