Market cap
$163 Mln
Revenue (TTM)
$12 Mln
P/E Ratio
--
P/B Ratio
4.8
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-14.53
|
-13.62
|
-10.47
|
-11.89
|
-8.92
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-19.54
|
-8.40
|
-34.32
|
-0.48
|
3.55
|
|||||
|
Cash from Financing Activities
|
--
|
29.62
|
19.39
|
22.92
|
35.76
|
-1.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.60
|
-1.86
|
-2.80
|
-0.73
|
-3.09
|
-3.48
|
|||||
|
Cash EPS ($)
|
--
|
-1.72
|
-2.66
|
-0.59
|
-2.89
|
-3.16
|
|||||
|
Adjusted Book Value ($)
|
--
|
3.40
|
2.89
|
3.43
|
1.72
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-1.13
|
-1.26
|
-1.14
|
-1.88
|
-2.29
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.56
|
-1.84
|
-1.84
|
-1.96
|
-2.42
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-53.14
|
-79.51
|
-27.02
|
-457.44
|
-465.51
|
|||||
|
ROE (%)
|
-50.91
|
-63.86
|
-96.33
|
-31.60
|
-619.05
|
-1,007.51
|
|||||
|
ROA (%)
|
-19.14
|
-29.90
|
-43.19
|
-11.53
|
-56.19
|
-53.34
|
|||||
|
EBIT Margin (%)
|
-176.09
|
-137.57
|
-145.44
|
-32.67
|
-73.68
|
-53.11
|
|||||
|
Net Margin (%)
|
-170.10
|
-140.80
|
-149.46
|
-35.94
|
-73.97
|
-57.03
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-40.26
|
-0.16
|
0.08
|
-0.29
|
0.12
|
0.09
|
|||||
|
EBIT Growth (%)
|
23.20
|
20.68
|
-381.83
|
68.73
|
-54.67
|
-49.47
|
|||||
|
Net Profit Growth (%)
|
28.53
|
20.99
|
-350.03
|
65.73
|
-44.63
|
-47.36
|
|||||
|
EPS Growth (%)
|
39.18
|
0.34
|
-2.85
|
0.76
|
0.11
|
-0.47
|
|||||
|
Book Value Growth (%)
|
49.00
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-9.91
|
-6.36
|
-13.96
|
-4.36
|
-0.68
|
|||||
|
Price / Book Value
|
4.80
|
5.43
|
6.17
|
2.97
|
7.83
|
-2.01
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-6.32
|
-8.93
|
-5.58
|
-12.20
|
-2.87
|
0.04
|
|||||
|
Close Price ($)
|
14.70
|
18.46
|
17.80
|
10.17
|
13.49
|
16.52
|
|||||
|
High Price ($)
|
21.26
|
22.51
|
24.00
|
14.58
|
23.66
|
43.54
|
|||||
|
Low Price ($)
|
13.54
|
14.14
|
10.20
|
7.10
|
8.05
|
15.40
|
|||||
|
Market Cap ($ Cr)
|
163.44
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.19
|
0.22
|
0.20
|
0.08
|
-0.30
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.01
|
0.01
|
0.01
|
0.05
|
-0.67
|
|||||
|
Current Ratio
|
2.32
|
2.33
|
1.97
|
4.59
|
3.80
|
1.39
|
|||||
|
Quick Ratio
|
2.09
|
2.17
|
1.86
|
4.33
|
3.64
|
1.28
|
|||||
|
Interest Coverage
|
-16.87
|
-35.19
|
-52.43
|
-18.22
|
-120.50
|
-75.57
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.44
|
13.99
|
28.94
|
23.65
|
36.59
|
9.54
|
|||||
|
Asset Turnover
|
0.11
|
0.21
|
0.29
|
0.32
|
0.76
|
0.94
|
|||||
|
Receivable days
|
--
|
88.56
|
92.76
|
137.94
|
82.45
|
39.25
|
|||||
|
Inventory Days
|
--
|
90.41
|
57.50
|
58.13
|
43.33
|
31.43
|
|||||
|
Payable days
|
--
|
102.65
|
86.38
|
119.42
|
141.77
|
93.61
|
|||||
|
Cash Conversion Cycle
|
--
|
76.33
|
63.88
|
76.66
|
-15.99
|
-22.94
|