Market cap
$20 Mln
Revenue (TTM)
$10 Mln
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-16.12
|
-4.58
|
-6.58
|
-30.77
|
-28.52
|
|||||
|
Cash Flow from Investing Activities
|
--
|
9.99
|
4.03
|
2.56
|
-22.04
|
-122.69
|
|||||
|
Cash from Financing Activities
|
--
|
4.41
|
5.39
|
3.06
|
0.52
|
205.11
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-8.63
|
-6.97
|
-4.69
|
-18.89
|
-195.12
|
-19.04
|
|||||
|
Cash EPS ($)
|
--
|
-4.74
|
-1.17
|
-9.66
|
-166.52
|
-12.78
|
|||||
|
Adjusted Book Value ($)
|
--
|
7.56
|
19.48
|
32.54
|
35.29
|
296.91
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-5.23
|
-2.27
|
-5.31
|
-31.14
|
-31.40
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-7.67
|
-6.70
|
-6.57
|
-49.29
|
-143.99
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-68.62
|
-23.78
|
-62.26
|
-126.64
|
-12.48
|
|||||
|
ROE (%)
|
-172.19
|
-68.62
|
-23.78
|
-62.26
|
-126.64
|
-12.59
|
|||||
|
ROA (%)
|
-96.57
|
-62.86
|
-20.35
|
-35.23
|
-107.43
|
-12.02
|
|||||
|
EBIT Margin (%)
|
-332.47
|
-192.11
|
-56.12
|
-101.04
|
-3,171.73
|
-451.29
|
|||||
|
Net Margin (%)
|
-332.50
|
-192.13
|
-57.02
|
-106.85
|
-3,172.63
|
-464.76
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.31
|
-0.33
|
-0.24
|
2.60
|
0.63
|
-0.23
|
|||||
|
EBIT Growth (%)
|
-127.48
|
-130.47
|
57.89
|
88.52
|
-1,048.12
|
-232.63
|
|||||
|
Net Profit Growth (%)
|
-126.90
|
-126.84
|
59.54
|
87.86
|
-1,015.17
|
-199.17
|
|||||
|
EPS Growth (%)
|
-165.23
|
-0.49
|
0.75
|
0.90
|
-9.25
|
-30.04
|
|||||
|
Book Value Growth (%)
|
-76.68
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.04
|
-0.20
|
-0.18
|
0.00
|
-0.16
|
|||||
|
Price / Book Value
|
1.35
|
0.04
|
0.05
|
0.10
|
0.01
|
0.01
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.43
|
0.41
|
5.01
|
-0.16
|
0.02
|
4.64
|
|||||
|
Close Price ($)
|
2.76
|
2.98
|
9.44
|
33.20
|
19.29
|
218.40
|
|||||
|
High Price ($)
|
12.60
|
12.60
|
39.00
|
40.90
|
266.70
|
838.60
|
|||||
|
Low Price ($)
|
1.08
|
2.95
|
6.71
|
5.71
|
16.18
|
89.60
|
|||||
|
Market Cap ($ Cr)
|
20.20
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Current Ratio
|
1.03
|
4.82
|
4.57
|
2.53
|
1.66
|
15.06
|
|||||
|
Quick Ratio
|
1.03
|
--
|
--
|
--
|
2.52
|
10.84
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-18.71
|
-1.64
|
-32.53
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.56
|
--
|
--
|
--
|
65.74
|
54.84
|
|||||
|
Asset Turnover
|
0.29
|
0.33
|
0.36
|
0.33
|
0.03
|
0.03
|
|||||
|
Receivable days
|
--
|
--
|
--
|
33.31
|
181.36
|
113.11
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
-122.15
|
889.50
|
2,395.28
|
|||||
|
Payable days
|
--
|
34.03
|
48.34
|
61.47
|
226.88
|
343.14
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
-150.32
|
843.99
|
2,165.25
|