Market cap
$10,778 Mln
Revenue (TTM)
$8,852 Mln
P/E Ratio
32.5
P/B Ratio
4
Div. Yield
1.4 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,365.14
|
1,062.65
|
1,032.43
|
971.65
|
855.35
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-505.23
|
-1,244.62
|
-811.95
|
223.42
|
-1,162.66
|
|||||
|
Cash from Financing Activities
|
--
|
-561.96
|
-164.44
|
-28.58
|
-1,067.24
|
322.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
4.40
|
5.26
|
4.96
|
5.88
|
9.33
|
7.92
|
|||||
|
Cash EPS ($)
|
--
|
12.67
|
11.78
|
11.03
|
14.21
|
12.05
|
|||||
|
Adjusted Book Value ($)
|
--
|
32.40
|
31.36
|
30.18
|
27.92
|
24.26
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
16.56
|
12.47
|
12.02
|
11.01
|
8.98
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
11.93
|
7.78
|
7.74
|
6.97
|
6.09
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.22
|
7.98
|
11.06
|
19.28
|
20.49
|
|||||
|
ROE (%)
|
13.43
|
16.23
|
16.05
|
19.98
|
34.49
|
36.81
|
|||||
|
ROA (%)
|
4.26
|
5.93
|
6.29
|
8.56
|
14.46
|
15.51
|
|||||
|
EBIT Margin (%)
|
7.19
|
7.19
|
8.49
|
10.00
|
12.84
|
13.37
|
|||||
|
Net Margin (%)
|
4.10
|
3.94
|
5.03
|
6.71
|
9.34
|
10.45
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.69
|
0.31
|
0.12
|
-0.15
|
0.22
|
0.91
|
|||||
|
EBIT Growth (%)
|
-0.97
|
11.12
|
-5.26
|
-33.50
|
17.13
|
135.49
|
|||||
|
Net Profit Growth (%)
|
-1.27
|
2.63
|
-16.32
|
-38.67
|
9.12
|
173.66
|
|||||
|
EPS Growth (%)
|
1.33
|
0.06
|
-0.16
|
-0.37
|
0.18
|
1.74
|
|||||
|
Book Value Growth (%)
|
3.48
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
32.46
|
19.65
|
27.26
|
23.13
|
10.74
|
14.15
|
|||||
|
Price / Book Value
|
3.97
|
3.19
|
4.31
|
4.51
|
3.59
|
4.62
|
|||||
|
Dividend Yield (%)
|
1.41
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.65
|
7.30
|
11.20
|
11.46
|
6.67
|
9.34
|
|||||
|
Close Price ($)
|
143.57
|
103.35
|
135.09
|
135.98
|
100.24
|
112.11
|
|||||
|
High Price ($)
|
167.69
|
140.35
|
162.13
|
138.16
|
112.61
|
120.50
|
|||||
|
Low Price ($)
|
80.63
|
72.02
|
126.00
|
98.61
|
71.63
|
50.62
|
|||||
|
Market Cap ($ Cr)
|
10,777.97
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.83
|
1.38
|
1.12
|
0.90
|
0.70
|
0.88
|
|||||
|
Short term debt to equity ratio
|
0.13
|
0.15
|
0.09
|
0.12
|
0.06
|
0.21
|
|||||
|
Current Ratio
|
1.09
|
1.03
|
1.03
|
1.25
|
1.31
|
0.83
|
|||||
|
Quick Ratio
|
1.08
|
1.02
|
1.02
|
1.23
|
1.28
|
0.81
|
|||||
|
Interest Coverage
|
3.76
|
3.50
|
4.45
|
8.27
|
14.47
|
12.78
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.30
|
8.22
|
11.19
|
12.21
|
11.84
|
14.71
|
|||||
|
Asset Turnover
|
1.04
|
1.50
|
1.25
|
1.28
|
1.55
|
1.48
|
|||||
|
Receivable days
|
--
|
30.60
|
40.41
|
47.64
|
43.64
|
42.18
|
|||||
|
Inventory Days
|
--
|
0.71
|
1.07
|
1.41
|
1.23
|
1.00
|
|||||
|
Payable days
|
--
|
16.83
|
22.52
|
27.72
|
28.02
|
27.61
|
|||||
|
Cash Conversion Cycle
|
--
|
14.49
|
18.96
|
21.33
|
16.84
|
15.57
|