Market cap
$15 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.82
|
3.99
|
5.26
|
8.29
|
-8.09
|
14.17
|
|||||
|
Cash Flow from Investing Activities
|
-1.08
|
-1.92
|
-2.58
|
-45.00
|
0.52
|
-0.12
|
|||||
|
Cash from Financing Activities
|
3.42
|
3.47
|
7.43
|
15.29
|
12.81
|
8.94
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1,144.77
|
-982.35
|
2.93
|
3.83
|
-16.71
|
-0.18
|
|||||
|
Cash EPS ($)
|
-499.14
|
-489.41
|
3.17
|
4.71
|
-15.21
|
-0.16
|
|||||
|
Adjusted Book Value ($)
|
4,071.93
|
39,790.22
|
66.03
|
149.61
|
175.87
|
2.75
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-214.62
|
1,207.62
|
2.76
|
10.51
|
-12.64
|
0.39
|
|||||
|
Free Cash Flow per Share ($)
|
-214.62
|
1,183.22
|
2.55
|
10.40
|
-12.99
|
0.39
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-24.74
|
-2.39
|
4.25
|
2.39
|
-9.18
|
-6.36
|
|||||
|
ROE (%)
|
-25.68
|
-2.52
|
4.58
|
2.62
|
-10.12
|
-6.90
|
|||||
|
ROA (%)
|
-23.24
|
-2.28
|
4.05
|
2.25
|
-8.53
|
-5.63
|
|||||
|
EBIT Margin (%)
|
-86.62
|
2.13
|
16.49
|
11.83
|
-15.41
|
-24.44
|
|||||
|
Net Margin (%)
|
-80.88
|
-7.55
|
11.80
|
5.65
|
-19.35
|
-15.42
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.11
|
-0.09
|
-0.12
|
-0.03
|
0.31
|
-0.14
|
|||||
|
EBIT Growth (%)
|
-3,732.48
|
-88.28
|
23.27
|
174.34
|
17.60
|
-16.73
|
|||||
|
Net Profit Growth (%)
|
-856.98
|
-158.07
|
84.80
|
128.25
|
-63.99
|
32.50
|
|||||
|
EPS Growth (%)
|
-0.17
|
-336.01
|
-0.23
|
1.23
|
-90.99
|
1.00
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.00
|
0.00
|
0.41
|
0.56
|
-0.03
|
-7.60
|
|||||
|
Price / Book Value
|
0.00
|
0.00
|
0.02
|
0.01
|
0.00
|
0.50
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.80
|
-12.07
|
-2.10
|
-1.13
|
4.22
|
-2.23
|
|||||
|
Close Price ($)
|
1.00
|
8.44
|
47.60
|
86.00
|
4,413.12
|
13,248.00
|
|||||
|
High Price ($)
|
10.60
|
63.60
|
318.80
|
4,704.00
|
22,752.00
|
35,040.00
|
|||||
|
Low Price ($)
|
0.90
|
4.84
|
33.16
|
72.80
|
3,648.00
|
7,776.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.04
|
0.03
|
0.08
|
0.08
|
0.11
|
0.09
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.03
|
0.07
|
0.04
|
0.11
|
0.09
|
|||||
|
Current Ratio
|
6.59
|
10.02
|
6.57
|
7.88
|
4.86
|
4.87
|
|||||
|
Quick Ratio
|
6.57
|
10.00
|
6.50
|
7.82
|
4.81
|
4.83
|
|||||
|
Interest Coverage
|
-118.85
|
3.15
|
18.53
|
10.51
|
-11.50
|
-34.43
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
98.56
|
179.90
|
178.24
|
157.11
|
100.10
|
81.38
|
|||||
|
Asset Turnover
|
0.29
|
0.30
|
0.34
|
0.40
|
0.44
|
0.36
|
|||||
|
Receivable days
|
547.78
|
687.26
|
649.87
|
475.78
|
296.51
|
318.59
|
|||||
|
Inventory Days
|
2.54
|
7.66
|
10.49
|
8.28
|
7.09
|
6.12
|
|||||
|
Payable days
|
2.80
|
12.41
|
21.77
|
15.50
|
12.66
|
15.43
|
|||||
|
Cash Conversion Cycle
|
547.52
|
682.52
|
638.59
|
468.57
|
290.95
|
309.27
|