Market cap
$8 Mln
Revenue (TTM)
$4 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-14.57
|
-12.56
|
-12.52
|
-14.29
|
-12.61
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.04
|
0.45
|
-0.71
|
-0.89
|
3.79
|
|||||
|
Cash from Financing Activities
|
--
|
15.83
|
9.19
|
0.08
|
13.58
|
30.89
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-6.72
|
-6.20
|
-8.27
|
-0.32
|
-13.54
|
-0.28
|
|||||
|
Cash EPS ($)
|
--
|
-6.08
|
-8.09
|
-0.31
|
-13.35
|
-0.27
|
|||||
|
Adjusted Book Value ($)
|
--
|
3.73
|
3.73
|
0.27
|
20.28
|
0.75
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-6.01
|
-6.78
|
-0.27
|
-11.40
|
-0.35
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-6.02
|
-6.82
|
-0.28
|
-12.11
|
-0.37
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-181.10
|
-152.25
|
-75.56
|
-63.01
|
-60.43
|
|||||
|
ROE (%)
|
-161.17
|
-188.78
|
-160.70
|
-77.97
|
-64.83
|
-62.74
|
|||||
|
ROA (%)
|
-80.91
|
-113.79
|
-105.69
|
-62.89
|
-54.36
|
-46.44
|
|||||
|
EBIT Margin (%)
|
-423.69
|
-446.70
|
-476.94
|
-482.38
|
-542.59
|
-234.99
|
|||||
|
Net Margin (%)
|
-427.67
|
-445.61
|
-465.45
|
-453.76
|
-550.34
|
-239.13
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
41.62
|
0.03
|
0.02
|
0.05
|
-0.25
|
0.07
|
|||||
|
EBIT Growth (%)
|
-5.44
|
3.84
|
-0.77
|
6.95
|
-72.14
|
-134.77
|
|||||
|
Net Profit Growth (%)
|
-8.34
|
1.70
|
-4.55
|
13.70
|
-71.58
|
-165.28
|
|||||
|
EPS Growth (%)
|
19.81
|
0.25
|
-24.82
|
0.98
|
-47.98
|
0.94
|
|||||
|
Book Value Growth (%)
|
160.83
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.10
|
-0.13
|
-3.34
|
-0.11
|
-11.03
|
|||||
|
Price / Book Value
|
0.66
|
0.16
|
0.30
|
4.02
|
0.08
|
4.05
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.63
|
0.49
|
0.33
|
-2.52
|
1.28
|
-8.84
|
|||||
|
Close Price ($)
|
4.86
|
18.30
|
32.38
|
31.50
|
45.63
|
89.78
|
|||||
|
High Price ($)
|
42.00
|
48.86
|
46.21
|
45.92
|
139.23
|
470.98
|
|||||
|
Low Price ($)
|
2.12
|
17.40
|
14.13
|
15.31
|
22.08
|
47.10
|
|||||
|
Market Cap ($ Cr)
|
7.64
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.07
|
0.05
|
0.02
|
0.03
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.02
|
0.04
|
0.02
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.87
|
2.61
|
1.95
|
3.66
|
6.49
|
7.54
|
|||||
|
Quick Ratio
|
2.44
|
2.07
|
1.59
|
3.08
|
5.83
|
7.06
|
|||||
|
Interest Coverage
|
-106.52
|
--
|
--
|
--
|
-70.04
|
-56.87
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.46
|
9.80
|
12.43
|
7.06
|
11.86
|
18.63
|
|||||
|
Asset Turnover
|
0.19
|
0.26
|
0.23
|
0.14
|
0.10
|
0.19
|
|||||
|
Receivable days
|
--
|
39.99
|
35.35
|
33.60
|
67.31
|
41.31
|
|||||
|
Inventory Days
|
--
|
391.29
|
423.11
|
485.86
|
535.85
|
291.12
|
|||||
|
Payable days
|
--
|
177.71
|
172.10
|
115.12
|
177.61
|
143.43
|
|||||
|
Cash Conversion Cycle
|
--
|
253.58
|
286.36
|
404.34
|
425.54
|
188.99
|