Market cap
$6 Mln
Revenue (TTM)
$30 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -9.80 | 7.53 | 6.56 | 2.17 | 4.82 |
| EBIT | 5.30 | -8.31 | -101.34 | 10.64 | 2.59 |
| Net Profit | 14.12 | 64.03 | 1.61 | 11.49 | 0.58 |
| EPS | 13.35 | 72.18 | 23.60 | 18.53 | 9.95 |
| Book Value | -- | -- | -42.57 | -27.07 | -25.67 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -38.67 | -40.13 | -30.20 | -19.34 | -35.62 |
| Net Margin
| -- | -33.56 | -34.20 | -- | -- |
| Return on equity
| -46.17 | -38.70 | -56.43 | -39.93 | -40.32 |
| Return on Capital
| -24.00 | -22.01 | -- | -21.76 | -19.71 |
| Return on Assets
| -20.99 | -19.48 | -13.10 | -18.61 | -17.54 |
| Debt to Equity (x)
| -- | -- | 0.18 | 0.81 | 0.85 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
--
|
-21.76
|
-19.71
|
-30.54
|
-24.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-56.43
Lower than Peers by 46.41
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
-56.43
|
-39.93
|
-40.32
|
-58.26
|
-35.67
|
|
Peer Median
|
-10.02
|
--
|
--
|
--
|
--
|
ROA
-13.10
Lower than Peers by 6.43
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
-13.10
|
-18.61
|
-17.54
|
-26.80
|
-21.62
|
|
Peer Median
|
-6.67
|
--
|
--
|
--
|
--
|
EBIT Margin
-30.20
Lower than Peers by 14.59
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
-30.20
|
-19.34
|
-35.62
|
-61.04
|
-55.38
|
|
Peer Median
|
-15.62
|
--
|
--
|
--
|
--
|
Net Margin
-34.20
Lower than Peers by 19.48
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
-34.20
|
-40.99
|
-42.64
|
-71.78
|
-57.84
|
|
Peer Median
|
-14.72
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.56
Higher than Peers by 9.05
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
6.56
|
0.12
|
0.15
|
-0.12
|
-0.05
|
|
Peer Median
|
-2.49
|
--
|
--
|
--
|
--
|
EBIT Growth
-101.34
Lower than Peers by 104.75
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
-101.34
|
39.15
|
32.82
|
3.38
|
-79.04
|
|
Peer Median
|
3.41
|
--
|
--
|
--
|
--
|
Net Profit Growth
1.61
Lower than Peers by 0.97
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
1.61
|
-7.77
|
31.62
|
-8.78
|
-63.05
|
|
Peer Median
|
2.58
|
--
|
--
|
--
|
--
|
EPS Growth
23.60
Higher than Peers by 20.27
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
23.60
|
0.17
|
0.53
|
-0.09
|
-0.55
|
|
Peer Median
|
3.33
|
--
|
--
|
--
|
--
|
Book Value Growth
-41.51
Lower than Peers by 23.52
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
-41.51
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-17.99
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.18
Higher than Peers by 0.18
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
0.18
|
0.81
|
0.85
|
1.37
|
0.63
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
0.07
|
0.05
|
0.45
|
1.00
|
0.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.51
Higher than Peers by 1.03
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
2.51
|
3.12
|
1.97
|
1.07
|
1.67
|
|
Peer Median
|
1.48
|
--
|
--
|
--
|
--
|
Quick Ratio
1.42
Higher than Peers by 0.43
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
1.42
|
2.14
|
1.53
|
0.64
|
1.01
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
Interest Coverage
-5.10
Lower than Peers by 3.98
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
-5.10
|
-0.80
|
-3.40
|
-5.08
|
-11.52
|
|
Peer Median
|
-1.12
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.15
Lower than Peers by 2.76
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
16.15
|
22.23
|
24.69
|
21.84
|
29.40
|
|
Peer Median
|
18.90
|
--
|
--
|
--
|
--
|
Asset Turnover
0.38
Lower than Peers by 0.10
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
0.38
|
0.45
|
0.41
|
0.37
|
0.37
|
|
Peer Median
|
0.48
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
--
|
80.83
|
79.75
|
101.13
|
98.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
--
|
191.66
|
225.91
|
294.10
|
236.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
--
|
49.05
|
49.24
|
58.60
|
60.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
voxeljet AG - ADR
|
--
|
223.43
|
256.42
|
336.62
|
274.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|