Market cap
$9 Mln
Revenue (TTM)
$1 Mln
P/E Ratio
--
P/B Ratio
6.2
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-13.50
|
-19.70
|
-21.58
|
-23.68
|
-24.84
|
|||||
|
Cash Flow from Investing Activities
|
--
|
17.74
|
9.62
|
-4.54
|
13.27
|
-20.44
|
|||||
|
Cash from Financing Activities
|
--
|
-6.60
|
4.66
|
18.15
|
9.34
|
30.28
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.91
|
-0.97
|
-2.43
|
-4.72
|
-6.42
|
-0.67
|
|||||
|
Cash EPS ($)
|
--
|
-0.84
|
-2.06
|
-4.21
|
-5.80
|
-0.62
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
2.38
|
6.73
|
1.30
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-1.55
|
-2.90
|
-4.27
|
-5.71
|
-0.60
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.56
|
-2.99
|
-4.42
|
-5.99
|
-0.62
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-125.34
|
-94.25
|
-75.31
|
-55.39
|
-53.04
|
|||||
|
ROE (%)
|
--
|
1,106.98
|
-310.98
|
-119.45
|
-65.30
|
-55.75
|
|||||
|
ROA (%)
|
-24.72
|
-28.33
|
-36.24
|
-44.54
|
-40.23
|
-37.50
|
|||||
|
EBIT Margin (%)
|
-1,029.84
|
-346.25
|
-264.39
|
-732.13
|
-1,766.51
|
-3,238.39
|
|||||
|
Net Margin (%)
|
-694.19
|
-220.22
|
-295.59
|
-800.77
|
-1,590.33
|
-2,988.49
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-80.43
|
-0.31
|
0.87
|
0.78
|
0.80
|
-0.11
|
|||||
|
EBIT Growth (%)
|
-8.41
|
9.52
|
32.46
|
26.22
|
1.75
|
-16.12
|
|||||
|
Net Profit Growth (%)
|
18.12
|
48.53
|
30.96
|
10.36
|
4.16
|
-18.91
|
|||||
|
EPS Growth (%)
|
59.44
|
0.60
|
0.49
|
0.26
|
-8.51
|
0.02
|
|||||
|
Book Value Growth (%)
|
45.11
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-1.13
|
-0.77
|
-0.18
|
-0.11
|
-2.43
|
|||||
|
Price / Book Value
|
6.18
|
-116.95
|
-8.76
|
0.35
|
0.10
|
1.26
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.81
|
0.10
|
-0.77
|
0.75
|
0.76
|
-0.59
|
|||||
|
Close Price ($)
|
0.44
|
1.10
|
1.87
|
8.40
|
7.00
|
16.40
|
|||||
|
High Price ($)
|
1.50
|
2.42
|
10.40
|
14.40
|
19.00
|
102.39
|
|||||
|
Low Price ($)
|
0.37
|
0.93
|
1.20
|
4.50
|
6.00
|
16.00
|
|||||
|
Market Cap ($ Cr)
|
8.68
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-26.80
|
-8.87
|
0.95
|
0.43
|
0.05
|
|||||
|
Short term debt to equity ratio
|
-0.20
|
-8.73
|
-7.55
|
0.07
|
0.03
|
0.04
|
|||||
|
Current Ratio
|
3.57
|
4.54
|
1.15
|
4.96
|
6.71
|
8.27
|
|||||
|
Quick Ratio
|
3.54
|
4.48
|
1.06
|
4.95
|
6.61
|
8.25
|
|||||
|
Interest Coverage
|
-2.21
|
-7.05
|
-118.91
|
-127.67
|
-122.78
|
-74.73
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.38
|
35.76
|
26.66
|
26.96
|
47.94
|
126.24
|
|||||
|
Asset Turnover
|
0.04
|
0.13
|
0.12
|
0.06
|
0.03
|
0.01
|
|||||
|
Receivable days
|
--
|
135.80
|
75.02
|
98.42
|
215.55
|
656.27
|
|||||
|
Inventory Days
|
--
|
90.51
|
145.41
|
78.69
|
132.20
|
-306.44
|
|||||
|
Payable days
|
--
|
83.28
|
231.20
|
345.76
|
502.07
|
553.83
|
|||||
|
Cash Conversion Cycle
|
--
|
143.02
|
-10.77
|
-168.66
|
-154.32
|
-203.99
|