Market cap
$426 Mln
Revenue (TTM)
$55 Mln
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-163.58
|
-150.05
|
-133.91
|
-108.82
|
92.61
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.14
|
-0.30
|
-2.77
|
-0.46
|
-0.58
|
|||||
|
Cash from Financing Activities
|
--
|
-0.14
|
1.55
|
45.10
|
241.46
|
190.33
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
282.36
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.83
|
-4.53
|
-2.27
|
-2.74
|
-2.17
|
1.44
|
|||||
|
Cash EPS ($)
|
-0.82
|
-4.52
|
-2.26
|
-2.72
|
-2.15
|
1.58
|
|||||
|
Adjusted Book Value ($)
|
5.54
|
5.21
|
9.05
|
10.46
|
11.52
|
10.00
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-3.04
|
-2.79
|
-2.50
|
-2.02
|
1.99
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-3.04
|
-2.79
|
-2.55
|
-2.02
|
1.97
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-61.63
|
-22.84
|
-24.47
|
-21.13
|
19.69
|
|||||
|
ROE (%)
|
-15.51
|
-63.62
|
-23.34
|
-24.85
|
-21.50
|
20.61
|
|||||
|
ROA (%)
|
-11.26
|
-55.86
|
-19.67
|
-20.22
|
-17.11
|
14.21
|
|||||
|
EBIT Margin (%)
|
-79.97
|
-2,073.82
|
-95.39
|
-175.64
|
-244.05
|
35.88
|
|||||
|
Net Margin (%)
|
-80.67
|
-2,520.57
|
-90.49
|
-160.91
|
-216.95
|
33.41
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
427.32
|
-0.93
|
0.48
|
0.70
|
-0.73
|
234.14
|
|||||
|
EBIT Growth (%)
|
81.26
|
-55.77
|
19.66
|
-21.99
|
-282.78
|
163.84
|
|||||
|
Net Profit Growth (%)
|
85.48
|
-99.57
|
16.81
|
-25.72
|
-274.62
|
160.26
|
|||||
|
EPS Growth (%)
|
85.23
|
-1.00
|
0.17
|
-0.26
|
-2.51
|
1.52
|
|||||
|
Book Value Growth (%)
|
-8.69
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-2.11
|
-6.09
|
-13.26
|
-27.81
|
34.38
|
|||||
|
Price / Book Value
|
1.55
|
1.83
|
1.53
|
3.47
|
5.23
|
4.94
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-3.58
|
-1.12
|
-2.22
|
-8.42
|
-19.48
|
22.04
|
|||||
|
Close Price ($)
|
9.79
|
9.55
|
13.85
|
36.34
|
60.25
|
49.40
|
|||||
|
High Price ($)
|
11.80
|
16.67
|
41.55
|
79.65
|
66.47
|
79.75
|
|||||
|
Low Price ($)
|
5.96
|
4.32
|
11.70
|
28.51
|
21.06
|
10.72
|
|||||
|
Market Cap ($ Cr)
|
425.58
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.02
|
0.02
|
0.01
|
0.03
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.00
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
25.05
|
7.72
|
10.01
|
11.24
|
14.34
|
17.48
|
|||||
|
Quick Ratio
|
25.05
|
--
|
--
|
11.33
|
14.34
|
17.48
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-19.65
|
10.66
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
5.65
|
0.12
|
0.01
|
|||||
|
Asset Turnover
|
0.14
|
0.02
|
0.22
|
0.13
|
0.08
|
0.43
|
|||||
|
Receivable days
|
--
|
--
|
6.97
|
10.44
|
0.25
|
0.03
|
|||||
|
Inventory Days
|
--
|
--
|
-525.61
|
-4.32
|
-2.03
|
2.97
|
|||||
|
Payable days
|
--
|
673.13
|
1,689.27
|
28.70
|
351.14
|
17.33
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-2,207.91
|
-22.59
|
-352.91
|
-14.33
|