Market cap
$16,011 Mln
Revenue (TTM)
$26,310 Mln
P/E Ratio
4.4
P/B Ratio
0.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -22.28 | -20.25 | 77.37 | 59.02 | 45.02 |
| EBIT | -- | -- | 2,109.60 | 157.31 | 93.39 |
| Net Profit | 42.21 | -17.17 | 42.73 | 68.35 | 44.59 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-21 | Dec-20 | Dec-19 |
| EBIT-Margin
| 14.52 | 16.14 | -- | 14.87 | 14.16 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| 16.52 | 15.92 | 19.90 | 9.62 | 20.05 |
| Return on Capital
| 14.78 | 14.74 | 17.65 | 8.68 | 18.01 |
| Return on Assets
| 1.41 | 1.35 | 1.76 | 0.88 | 1.59 |
| Debt to Equity (x)
| -- | -- | 0.15 | 0.11 | 0.11 |
Profitability
ROCE
17.65
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
17.65
|
8.68
|
18.01
|
11.40
|
17.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
19.90
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
19.90
|
9.62
|
20.05
|
12.05
|
17.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
1.76
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
1.76
|
0.88
|
1.59
|
0.93
|
1.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
--
|
14.87
|
14.16
|
17.96
|
17.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
14.66
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
14.66
|
10.39
|
13.36
|
16.09
|
16.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.77
--
Year on year growth in net sales
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
0.77
|
-0.09
|
1.48
|
-0.25
|
1.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
--
|
-4.17
|
95.91
|
-23.45
|
103.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
150.42
--
Year on year growth in profit after tax
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
150.42
|
-29.05
|
106.27
|
-27.28
|
79.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
--
|
-0.40
|
1.18
|
-0.26
|
0.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.15
--
Total debt / Net worth
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
0.15
|
0.11
|
0.11
|
0.12
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
--
|
--
|
0.04
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
--
|
1.61
|
3.31
|
0.04
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
--
|
--
|
--
|
--
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.45
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
17.45
|
32.68
|
29.91
|
84.58
|
56.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.12
--
Sales / Average Total Assets
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
0.12
|
0.08
|
0.12
|
0.06
|
0.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
65.51
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
65.51
|
119.56
|
116.79
|
293.24
|
231.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
--
|
--
|
7.06
|
56.49
|
66.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
--
|
--
|
--
|
236.74
|
165.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
--
|
6.21
|
4.05
|
7.49
|
7.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
--
|
0.51
|
0.66
|
0.95
|
1.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-27.65
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Athene Holding (ATH)
|
-27.65
|
-46.96
|
-30.47
|
-46.75
|
-36.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|