Market cap
$8 Mln
Revenue (TTM)
$2,976 Mln
P/E Ratio
--
P/B Ratio
11
Div. Yield
13 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-102.40
|
-22.80
|
148.70
|
43.50
|
452.70
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-41.00
|
-55.10
|
-31.70
|
-164.00
|
-1,539.70
|
|||||
|
Cash from Financing Activities
|
--
|
73.50
|
35.00
|
-42.60
|
-233.70
|
1,075.70
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
-11.30
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
-15.24
|
-9.84
|
-19.92
|
-12.31
|
11.14
|
|||||
|
Cash EPS ($)
|
--
|
-7.09
|
-3.91
|
-13.64
|
-5.54
|
15.38
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
12.01
|
25.65
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-2.86
|
-0.64
|
4.22
|
1.24
|
11.46
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-4.28
|
-2.43
|
1.58
|
-2.99
|
8.48
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-105.69
|
-17.62
|
-28.54
|
-13.81
|
16.71
|
|||||
|
ROE (%)
|
--
|
63.53
|
78.50
|
-920.95
|
-60.12
|
54.88
|
|||||
|
ROA (%)
|
-17.32
|
-22.16
|
-12.29
|
-20.66
|
-10.17
|
11.64
|
|||||
|
EBIT Margin (%)
|
-1.03
|
-18.24
|
-1.44
|
-12.09
|
-7.18
|
8.91
|
|||||
|
Net Margin (%)
|
-20.05
|
-18.34
|
-9.92
|
-19.08
|
-8.68
|
9.17
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.67
|
-0.15
|
-0.04
|
-0.26
|
0.03
|
0.76
|
|||||
|
EBIT Growth (%)
|
69.17
|
-974.65
|
88.64
|
-24.61
|
-182.97
|
188.52
|
|||||
|
Net Profit Growth (%)
|
-53.09
|
-56.56
|
50.31
|
-62.75
|
-197.93
|
5,469.62
|
|||||
|
EPS Growth (%)
|
--
|
-0.55
|
0.51
|
-0.62
|
-2.11
|
53.99
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.03
|
-0.52
|
-0.42
|
-1.84
|
4.71
|
|||||
|
Price / Book Value
|
11.00
|
-0.02
|
-0.29
|
-1.10
|
1.89
|
2.05
|
|||||
|
Dividend Yield (%)
|
13.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
39.45
|
-0.57
|
15.33
|
-10.76
|
-24.86
|
6.13
|
|||||
|
Close Price ($)
|
0.76
|
0.50
|
5.10
|
8.37
|
22.71
|
52.46
|
|||||
|
High Price ($)
|
3.34
|
5.99
|
8.58
|
30.54
|
59.73
|
76.49
|
|||||
|
Low Price ($)
|
0.00
|
0.45
|
1.94
|
5.48
|
17.54
|
44.20
|
|||||
|
Market Cap ($ Cr)
|
8.28
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.25
|
-4.00
|
-8.83
|
5.70
|
2.38
|
|||||
|
Short term debt to equity ratio
|
-0.44
|
-0.20
|
-0.36
|
-0.14
|
0.08
|
0.04
|
|||||
|
Current Ratio
|
1.05
|
1.21
|
1.37
|
1.78
|
2.02
|
2.16
|
|||||
|
Quick Ratio
|
0.66
|
0.77
|
0.89
|
1.17
|
1.21
|
1.48
|
|||||
|
Interest Coverage
|
-0.92
|
-1.98
|
-0.19
|
-2.36
|
-3.16
|
5.41
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.04
|
12.25
|
10.81
|
13.35
|
11.80
|
15.33
|
|||||
|
Asset Turnover
|
0.86
|
1.21
|
1.24
|
1.08
|
1.17
|
1.28
|
|||||
|
Receivable days
|
--
|
45.70
|
45.26
|
53.50
|
48.78
|
48.02
|
|||||
|
Inventory Days
|
--
|
43.12
|
42.28
|
49.53
|
45.71
|
41.81
|
|||||
|
Payable days
|
--
|
32.79
|
33.54
|
38.32
|
34.32
|
36.75
|
|||||
|
Cash Conversion Cycle
|
--
|
56.03
|
54.01
|
64.72
|
60.16
|
53.08
|