Market cap
$678 Mln
Revenue (TTM)
$547 Mln
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
15.14
|
7.83
|
-61.65
|
-75.41
|
35.82
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-112.23
|
-14.82
|
-3.83
|
-7.21
|
-291.17
|
|||||
|
Cash from Financing Activities
|
--
|
117.97
|
-3.31
|
-1.52
|
-2.77
|
227.31
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.34
|
-1.22
|
-1.68
|
-1.77
|
-0.43
|
-0.95
|
|||||
|
Cash EPS ($)
|
--
|
-0.71
|
-1.05
|
-1.02
|
0.46
|
-0.09
|
|||||
|
Adjusted Book Value ($)
|
--
|
9.84
|
11.11
|
12.75
|
14.34
|
14.70
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.18
|
0.11
|
-0.89
|
-1.13
|
0.55
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.08
|
-0.07
|
-1.11
|
-1.42
|
0.14
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-12.31
|
-13.92
|
-13.09
|
-2.97
|
-7.07
|
|||||
|
ROE (%)
|
-13.86
|
-12.75
|
-14.34
|
-13.35
|
-3.03
|
-7.23
|
|||||
|
ROA (%)
|
-7.92
|
-9.92
|
-11.12
|
-10.28
|
-2.28
|
-5.47
|
|||||
|
EBIT Margin (%)
|
-20.86
|
-18.36
|
-20.02
|
-12.86
|
-3.61
|
-10.85
|
|||||
|
Net Margin (%)
|
-21.05
|
-18.92
|
-21.01
|
-19.61
|
-4.45
|
-10.21
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.05
|
-0.04
|
-0.09
|
-0.04
|
0.07
|
0.17
|
|||||
|
EBIT Growth (%)
|
-32.34
|
11.68
|
-42.03
|
-243.03
|
64.30
|
5.66
|
|||||
|
Net Profit Growth (%)
|
-17.10
|
13.30
|
2.27
|
-324.77
|
53.25
|
86.03
|
|||||
|
EPS Growth (%)
|
-0.02
|
0.28
|
0.05
|
-3.10
|
0.55
|
0.88
|
|||||
|
Book Value Growth (%)
|
-13.00
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-7.13
|
-5.28
|
-8.05
|
-27.39
|
-25.69
|
|||||
|
Price / Book Value
|
0.85
|
0.88
|
0.80
|
1.12
|
0.83
|
1.67
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
494.84
|
-9.06
|
-7.45
|
-26.71
|
13.34
|
-112.86
|
|||||
|
Close Price ($)
|
8.56
|
8.68
|
8.89
|
14.28
|
11.86
|
24.49
|
|||||
|
High Price ($)
|
12.81
|
12.88
|
14.33
|
21.72
|
28.00
|
56.95
|
|||||
|
Low Price ($)
|
7.34
|
8.12
|
6.05
|
9.95
|
11.04
|
17.82
|
|||||
|
Market Cap ($ Cr)
|
677.92
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.03
|
0.04
|
0.02
|
0.02
|
0.02
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
3.48
|
3.57
|
3.07
|
3.17
|
3.32
|
3.80
|
|||||
|
Quick Ratio
|
2.58
|
2.68
|
1.99
|
2.08
|
2.40
|
3.19
|
|||||
|
Interest Coverage
|
--
|
--
|
-42.07
|
--
|
-12.57
|
-13.24
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.31
|
29.12
|
26.72
|
27.41
|
22.22
|
21.31
|
|||||
|
Asset Turnover
|
0.38
|
0.52
|
0.53
|
0.52
|
0.51
|
0.54
|
|||||
|
Receivable days
|
--
|
103.87
|
103.68
|
92.17
|
76.84
|
70.81
|
|||||
|
Inventory Days
|
--
|
203.40
|
215.69
|
196.02
|
157.39
|
137.21
|
|||||
|
Payable days
|
--
|
55.07
|
53.09
|
60.63
|
60.82
|
36.28
|
|||||
|
Cash Conversion Cycle
|
--
|
252.21
|
266.27
|
227.57
|
173.41
|
171.75
|